| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
314.63 M |
274.35 M |
144.22 M |
94.86 M |
85.10 M |
| Depreciation & Depletion |
314.63 M |
274.35 M |
144.22 M |
94.86 M |
85.10 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
60.18 M |
55.99 M |
20.80 M |
17.17 M |
16.11 M |
| Deferred Income Taxes |
60.18 M |
55.99 M |
20.80 M |
17.17 M |
16.11 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
34.23 M |
19.04 M |
69.26 M |
12.96 M |
29.99 M |
| Funds from Operations |
568.75 M |
454.15 M |
320.10 M |
280.87 M |
269.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-55,000.00 |
-1.10 M |
14.11 M |
1.22 M |
3.27 M |
| Incline (Decline) in Receivables |
10.68 M |
-13.12 M |
1.30 M |
1.52 M |
1.64 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-7.02 M |
26.63 M |
28.06 M |
8.22 M |
1.39 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.71 M |
-14.62 M |
-15.24 M |
-8.52 M |
243,000.00 |
| Net Cash Flow/Operating Activities |
568.70 M |
453.05 M |
334.22 M |
282.09 M |
272.54 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
2.98 B |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
33.67 M |
30.29 M |
343.39 M |
60.06 M |
9.62 M |
| Decrease in Investments |
13.56 M |
53.82 M |
7.55 M |
13.46 M |
39.57 M |
| Disposal of Fixed Assets |
639.58 M |
887.22 M |
512.32 M |
64.56 M |
140.40 M |
| Other Uses - Investing |
36.61 M |
390.71 M |
3.37 B |
-21.55 M |
-85.83 M |
| Other Sources - Investing |
26.54 M |
582.49 M |
96.04 M |
21.55 M |
88.55 M |
| Net Cash Flow - Investing |
-427.33 M |
2.89 B |
3.69 B |
414.79 M |
84.68 M |
| Proceeds from Stock Options |
0.00 |
8.11 M |
7.89 M |
22.86 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.05 B |
583.70 M |
981.15 M |
45.24 M |
42.63 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
779.56 M |
4.32 B |
4.92 B |
445.47 M |
189.10 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.36 B |
2.02 B |
2.22 B |
90.39 M |
161.31 M |
| Cash Dividends Paid Total |
457.64 M |
393.57 M |
266.81 M |
248.39 M |
243.25 M |
| Common Dividends (Cash) |
436.51 M |
372.44 M |
245.68 M |
227.26 M |
222.12 M |
| Preferred Dividends (Cash) |
21.13 M |
21.13 M |
21.13 M |
21.13 M |
21.13 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
60,000.00 |
| Other Uses - Financing |
-47.51 M |
-23.46 M |
-20.71 M |
-14.86 M |
-14.89 M |
| Net Cash Flow - Financing |
-1.03 B |
2.47 B |
3.39 B |
137.08 M |
-187.73 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |