| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
79.65 M |
69.84 M |
50.21 M |
40.97 M |
32.11 M |
| Depreciation & Depletion |
79.65 M |
69.84 M |
50.21 M |
40.97 M |
32.11 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
997.27 M |
845.91 M |
590.46 M |
386.67 M |
245.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
122.57 M |
437.59 M |
152.98 M |
-1.72 B |
-391.37 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.12 B |
1.28 B |
743.44 M |
-1.34 B |
-145.78 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
637.35 M |
4.72 B |
537.95 M |
2.12 B |
35.76 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.51 M |
2.44 M |
458,919.00 |
1.16 M |
211,755.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
5.39 B |
9.24 B |
3.40 B |
2.31 B |
1.86 B |
| Proceeds from Stock Options |
86.40 M |
26.43 M |
56.32 M |
14.15 M |
17.03 M |
| Other Proceeds from Sale/Issues of Stock |
18.92 M |
943.34 M |
0.00 |
0.00 |
284.15 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
619.56 M |
0.00 |
372.59 M |
271.77 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
-604.29 M |
414.70 M |
-9.55 M |
-436.72 M |
553.28 M |
| Reduction in Long Term Debt |
9.91 M |
0.00 |
22.17 M |
22.29 M |
0.00 |
| Cash Dividends Paid Total |
65.05 M |
55.75 M |
38.26 M |
31.67 M |
22.30 M |
| Common Dividends (Cash) |
65.05 M |
55.75 M |
38.26 M |
31.67 M |
22.30 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.38 M |
2.07 M |
720,525.00 |
9.23 M |
0.00 |
| Other Uses - Financing |
-9.65 M |
-8.40 M |
-4.64 M |
4.79 M |
-2.92 M |
| Net Cash Flow - Financing |
4.39 B |
9.59 B |
3.07 B |
4.21 B |
2.13 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |