| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
54.75 M |
53.92 M |
65.53 M |
63.53 M |
57.42 M |
| Depreciation & Depletion |
48.28 M |
45.43 M |
54.49 M |
49.32 M |
45.87 M |
| Amortization of Intangible Assets |
6.46 M |
8.50 M |
11.04 M |
14.21 M |
11.55 M |
| Deferred Income Taxes and Investment Tax credity |
19.40 M |
15.50 M |
— |
— |
— |
| Deferred Income Taxes |
19.40 M |
15.50 M |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-9.01 M |
-28.22 M |
10.45 M |
14.98 M |
10.55 M |
| Funds from Operations |
87.43 M |
85.77 M |
111.49 M |
114.40 M |
117.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
19.18 M |
5.15 M |
-2.40 M |
-12.80 M |
8.52 M |
| Incline (Decline) in Receivables |
-2.64 M |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
3.10 M |
-2.20 M |
-1.78 M |
-3.91 M |
6.20 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
16.08 M |
7.36 M |
-618,000.00 |
-8.89 M |
2.32 M |
| Net Cash Flow/Operating Activities |
106.61 M |
90.92 M |
109.09 M |
101.60 M |
126.24 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
10.65 M |
11.14 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
988,000.00 |
326,000.00 |
0.00 |
| Disposal of Fixed Assets |
37.13 M |
311.93 M |
32.71 M |
124.88 M |
10.19 M |
| Other Uses - Investing |
22.31 M |
-52.23 M |
-49.76 M |
62.54 M |
-45.17 M |
| Other Sources - Investing |
14.66 M |
66.99 M |
72.55 M |
14.10 M |
48.64 M |
| Net Cash Flow - Investing |
368.88 M |
-233.36 M |
53.55 M |
35.87 M |
300.11 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
196.87 M |
70.57 M |
567,000.00 |
909,000.00 |
161.10 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
282,000.00 |
386,000.00 |
481,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
193.00 M |
451.84 M |
364.00 M |
250.35 M |
565.49 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
49.27 M |
511.44 M |
287.05 M |
187.30 M |
436.69 M |
| Cash Dividends Paid Total |
81.30 M |
328.29 M |
126.20 M |
125.34 M |
115.70 M |
| Common Dividends (Cash) |
81.30 M |
328.29 M |
126.20 M |
125.34 M |
115.70 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.13 M |
0.00 |
-11.46 M |
0.00 |
-2.57 M |
| Net Cash Flow - Financing |
257.88 M |
-317.71 M |
-60.63 M |
-61.38 M |
171.64 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |