| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.85 M |
3.00 M |
2.31 M |
1.87 M |
1.87 M |
| Depreciation & Depletion |
1.80 M |
1.95 M |
1.95 M |
1.87 M |
1.87 M |
| Amortization of Intangible Assets |
1.06 M |
1.06 M |
352,000.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
8.64 M |
10.73 M |
11.63 M |
6.91 M |
0.00 |
| Deferred Income Taxes |
8.64 M |
10.73 M |
11.63 M |
6.91 M |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.21 M |
6.01 M |
127,000.00 |
4.21 M |
5.26 M |
| Funds from Operations |
36.86 M |
37.83 M |
26.50 M |
24.78 M |
20.85 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-20.20 M |
-12.06 M |
-10.38 M |
-283,000.00 |
-1.42 M |
| Incline (Decline) in Receivables |
-17.84 M |
-11.01 M |
-9.42 M |
-3.90 M |
1.07 M |
| Incline (Decline) in Inventories |
-963,000.00 |
-2.48 M |
-840,000.00 |
-714,000.00 |
-560,000.00 |
| Incline (Decline) in Accounts Payable |
-85,000.00 |
-2.13 M |
-774,000.00 |
453,000.00 |
1.55 M |
| Incline (Decline) in Income Taxes Payable |
-4.56 M |
1.45 M |
-896,000.00 |
452,000.00 |
837,000.00 |
| Incline (Decline) in Other Accruals |
2.56 M |
1.11 M |
2.30 M |
2.61 M |
-5.17 M |
| Incline (Decline) in Other Assets or Liabilties |
695,000.00 |
998,000.00 |
-750,000.00 |
812,000.00 |
857,000.00 |
| Net Cash Flow/Operating Activities |
16.66 M |
25.77 M |
16.12 M |
24.50 M |
19.44 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
48.44 M |
477,000.00 |
9.74 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
157,000.00 |
132,000.00 |
151,000.00 |
85,000.00 |
321,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
49.86 M |
1.85 M |
11.44 M |
1.81 M |
2.07 M |
| Proceeds from Stock Options |
5.46 M |
728,000.00 |
5.55 M |
3.92 M |
2.86 M |
| Other Proceeds from Sale/Issues of Stock |
3.61 M |
1.20 M |
2.61 M |
32,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.65 M |
8.49 M |
4.03 M |
6.03 M |
164,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
6.16 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
24.98 M |
17.74 M |
12.63 M |
8.08 M |
4.60 M |
| Common Dividends (Cash) |
24.98 M |
17.74 M |
12.63 M |
8.08 M |
4.60 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.27 M |
6.62 M |
1.25 M |
0.00 |
0.00 |
| Other Uses - Financing |
4.27 M |
6.62 M |
1.25 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-21.76 M |
-4.46 M |
-22.69 M |
-6.52 M |
-6.70 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |