| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
46.11 M |
48.49 M |
47.37 M |
38.25 M |
29.65 M |
| Depreciation & Depletion |
46.11 M |
48.48 M |
47.35 M |
38.23 M |
29.63 M |
| Amortization of Intangible Assets |
0.00 |
8,000.00 |
20,006.00 |
20,029.00 |
20,004.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-9.56 M |
-10.10 M |
-17.77 M |
-7.67 M |
205,596.00 |
| Funds from Operations |
108.71 M |
115.05 M |
121.87 M |
99.86 M |
95.77 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
13.10 M |
4.54 M |
6.20 M |
5.09 M |
7.75 M |
| Incline (Decline) in Receivables |
7.56 M |
-860,000.00 |
-639,071.00 |
-5.76 M |
-266,085.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
8.38 M |
2.73 M |
7.61 M |
11.31 M |
7.63 M |
| Incline (Decline) in Income Taxes Payable |
-1.82 M |
2.51 M |
1.55 M |
146,033.00 |
198,039.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.02 M |
166,000.00 |
-2.32 M |
-611,060.00 |
186,004.00 |
| Net Cash Flow/Operating Activities |
121.81 M |
119.60 M |
128.07 M |
104.94 M |
103.52 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
40.57 M |
25.53 M |
92.92 M |
| Decrease in Investments |
6.70 M |
134.19 M |
— |
— |
— |
| Disposal of Fixed Assets |
1.85 M |
13.23 M |
1.97 M |
2.31 M |
956,731.00 |
| Other Uses - Investing |
-279,000.00 |
207,000.00 |
889,091.00 |
433,253.00 |
173,140.00 |
| Other Sources - Investing |
279,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
27.12 M |
-103.63 M |
115.55 M |
72.81 M |
136.03 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
36.40 M |
19.39 M |
2.55 M |
22.42 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
9.60 M |
204.34 M |
6.88 M |
5.96 M |
4.50 M |
| Common Dividends (Cash) |
9.60 M |
204.34 M |
6.88 M |
5.96 M |
4.50 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-46.00 M |
-223.72 M |
-9.43 M |
-28.38 M |
-4.50 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |