| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
15.05 M |
12.17 M |
10.56 M |
7.41 M |
6.78 M |
| Depreciation & Depletion |
9.90 M |
8.52 M |
7.51 M |
7.22 M |
6.32 M |
| Amortization of Intangible Assets |
5.16 M |
3.65 M |
3.06 M |
193,000.00 |
454,000.00 |
| Deferred Income Taxes and Investment Tax credity |
5.22 M |
5.08 M |
4.72 M |
— |
— |
| Deferred Income Taxes |
5.22 M |
5.08 M |
4.72 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
22.78 M |
18.55 M |
13.23 M |
7.96 M |
6.05 M |
| Funds from Operations |
89.96 M |
72.54 M |
58.24 M |
41.21 M |
37.58 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-16.80 M |
-15.09 M |
-11.33 M |
-5.40 M |
6.47 M |
| Incline (Decline) in Receivables |
-4.75 M |
-13.79 M |
-5.02 M |
-6.85 M |
-6.19 M |
| Incline (Decline) in Inventories |
-16.60 M |
-14.70 M |
-13.15 M |
-10.11 M |
3.58 M |
| Incline (Decline) in Accounts Payable |
808,000.00 |
4.26 M |
3.70 M |
9.55 M |
6.04 M |
| Incline (Decline) in Income Taxes Payable |
-1.04 M |
1.52 M |
362,000.00 |
2.16 M |
2.95 M |
| Incline (Decline) in Other Accruals |
3.80 M |
7.01 M |
1.70 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
980,000.00 |
599,000.00 |
1.08 M |
-149,000.00 |
96,000.00 |
| Net Cash Flow/Operating Activities |
73.16 M |
57.45 M |
46.91 M |
35.81 M |
44.05 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
29.04 M |
48.37 M |
58.12 M |
41.50 M |
28.10 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
3.52 M |
0.00 |
| Other Uses - Investing |
-166,000.00 |
-59,000.00 |
-520,000.00 |
-357,000.00 |
335,000.00 |
| Other Sources - Investing |
166,000.00 |
59,000.00 |
520,000.00 |
357,000.00 |
0.00 |
| Net Cash Flow - Investing |
42.33 M |
61.19 M |
67.56 M |
45.90 M |
34.17 M |
| Proceeds from Stock Options |
2.40 M |
6.88 M |
5.07 M |
1.75 M |
963,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
1.26 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
50.00 M |
46.00 M |
59.00 M |
37.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-2.00 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
67.98 M |
46.00 M |
38.00 M |
21.00 M |
14.00 M |
| Cash Dividends Paid Total |
2.63 M |
2.06 M |
2.00 M |
1.22 M |
1.20 M |
| Common Dividends (Cash) |
2.63 M |
2.06 M |
2.00 M |
1.22 M |
1.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.32 M |
5.26 M |
1.55 M |
0.00 |
164,000.00 |
| Other Uses - Financing |
-4.29 M |
-1.24 M |
-1.78 M |
-1.30 M |
-1.01 M |
| Net Cash Flow - Financing |
-22.50 M |
3.58 M |
20.28 M |
15.22 M |
-13.99 M |
| Effect of Exchange rate on Cash |
-717,000.00 |
116,000.00 |
37,000.00 |
-18,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |