| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.78 B |
1.62 B |
1.43 B |
1.41 B |
1.38 B |
| Depreciation & Depletion |
1.78 B |
1.62 B |
1.43 B |
1.41 B |
1.38 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
25.07 M |
42.04 M |
45.12 M |
47.04 M |
62.01 M |
| Deferred Income Taxes |
25.07 M |
42.04 M |
45.12 M |
47.04 M |
62.01 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
247.47 M |
-536.67 M |
-153.97 M |
925.53 M |
-51.23 M |
| Funds from Operations |
3.27 B |
2.67 B |
2.65 B |
2.34 B |
1.97 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-575.90 M |
-582.89 M |
-314.15 M |
-379.32 M |
-197.66 M |
| Incline (Decline) in Receivables |
-181.34 M |
-176.45 M |
95.98 M |
-155.37 M |
32.98 M |
| Incline (Decline) in Inventories |
-13.52 M |
-2.76 M |
-38.37 M |
2.60 M |
19.62 M |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
-371.77 M |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
-78.46 M |
-16.44 M |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-103.08 M |
-93.72 M |
-9.12 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-381.04 M |
-403.68 M |
0.00 |
-226.55 M |
-250.25 M |
| Net Cash Flow/Operating Activities |
2.69 B |
2.09 B |
2.33 B |
1.96 B |
1.77 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
1.25 B |
2.92 B |
2.12 B |
364.22 M |
15.99 M |
| Incline (Decline) in Inventories |
204.70 M |
167.76 M |
84.08 M |
499,760.00 |
2.63 M |
| Decrease in Investments |
68.77 M |
0.00 |
426.09 M |
52.74 M |
21.49 M |
| Disposal of Fixed Assets |
35.27 M |
486.73 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
-199.36 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
199.36 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.77 B |
3.92 B |
2.99 B |
1.15 B |
1.07 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
24.83 M |
17.38 M |
15.19 M |
15.85 M |
13.87 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
3.98 B |
2.07 B |
3.00 B |
728.32 M |
1.12 M |
| Incline or Decline in Short Term Borrowings |
-19.49 M |
-342.48 M |
161.01 M |
— |
— |
| Reduction in Long Term Debt |
3.21 B |
770.38 M |
1.53 B |
522.93 M |
107.70 M |
| Cash Dividends Paid Total |
540.49 M |
371.53 M |
2.03 M |
2.35 M |
275.87 M |
| Common Dividends (Cash) |
540.49 M |
371.53 M |
2.03 M |
2.35 M |
275.87 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-8.67 M |
-112.58 M |
-146.38 M |
-235.47 M |
0.00 |
| Net Cash Flow - Financing |
242.91 M |
832.32 M |
1.33 B |
-16.59 M |
-368.57 M |
| Effect of Exchange rate on Cash |
-5.14 M |
4.00 M |
-4.22 M |
-665,322.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |