| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
776,000.00 |
662,000.00 |
988,000.00 |
1.37 M |
2.00 M |
| Depreciation & Depletion |
776,000.00 |
662,000.00 |
988,000.00 |
1.37 M |
2.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
32.46 M |
68.43 M |
40.11 M |
6.41 M |
42.65 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.07 M |
5.83 M |
-30.56 M |
-2.90 M |
-28.30 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
34.53 M |
74.26 M |
9.55 M |
3.51 M |
14.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
64.27 M |
27.11 M |
129.85 M |
153.21 M |
84.79 M |
| Decrease in Investments |
61.34 M |
92.27 M |
57.71 M |
45.91 M |
123.86 M |
| Disposal of Fixed Assets |
16.41 M |
0.00 |
687,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
9.26 M |
0.00 |
7.20 M |
0.00 |
0.00 |
| Other Sources - Investing |
58,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
36.30 M |
10.08 M |
-28.35 M |
149.19 M |
25.01 M |
| Proceeds from Stock Options |
1.21 M |
2.52 M |
4.73 M |
6.09 M |
1.17 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
13.65 M |
7.89 M |
5.74 M |
4.21 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
4.20 M |
43.60 M |
| Incline or Decline in Short Term Borrowings |
60.00 M |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
10.90 M |
12.37 M |
17.40 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
3.25 M |
2.36 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
3.25 M |
2.36 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-543,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.47 M |
-113.26 M |
2.81 M |
89.20 M |
38.25 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |