| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
43.90 M |
39.80 M |
43.40 M |
46.40 M |
55.30 M |
| Depreciation & Depletion |
43.90 M |
39.80 M |
43.20 M |
45.80 M |
52.00 M |
| Amortization of Intangible Assets |
200,000.00 |
600,000.00 |
3.30 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-3.60 M |
-5.80 M |
1.10 M |
43.30 M |
-2.90 M |
| Funds from Operations |
145.00 M |
107.30 M |
125.60 M |
112.60 M |
80.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-46.10 M |
-1.00 M |
-22.80 M |
-40.40 M |
5.80 M |
| Incline (Decline) in Receivables |
-3.10 M |
-10.00 M |
-14.40 M |
-17.70 M |
-19.30 M |
| Incline (Decline) in Inventories |
-20.10 M |
-19.10 M |
-16.10 M |
-18.40 M |
-17.50 M |
| Incline (Decline) in Accounts Payable |
-25.70 M |
21.00 M |
11.60 M |
-10.20 M |
45.90 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.80 M |
7.10 M |
-3.90 M |
5.90 M |
-3.30 M |
| Net Cash Flow/Operating Activities |
98.90 M |
106.30 M |
102.80 M |
72.20 M |
85.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
2.00 M |
0.00 |
7.50 M |
0.00 |
| Decrease in Investments |
22.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
22.00 M |
1.40 M |
6.50 M |
| Other Uses - Investing |
0.00 |
-83.40 M |
0.00 |
-2.90 M |
-3.00 M |
| Other Sources - Investing |
0.00 |
85.20 M |
0.00 |
2.90 M |
3.00 M |
| Net Cash Flow - Investing |
155.00 M |
39.20 M |
98.20 M |
69.60 M |
28.60 M |
| Proceeds from Stock Options |
0.00 |
21.30 M |
10.60 M |
15.20 M |
12.80 M |
| Other Proceeds from Sale/Issues of Stock |
1.20 M |
0.00 |
0.00 |
-12.10 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
79.30 M |
0.00 |
0.00 |
455.70 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
400,000.00 |
96.80 M |
8.00 M |
469.50 M |
54.40 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-30.00 M |
0.00 |
| Net Cash Flow - Financing |
80.10 M |
-75.50 M |
2.60 M |
-40.70 M |
-41.60 M |
| Effect of Exchange rate on Cash |
-1.20 M |
3.60 M |
-2.50 M |
1.90 M |
-200,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |