| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.48 M |
3.86 M |
2.81 M |
2.74 M |
2.51 M |
| Depreciation & Depletion |
1.60 M |
2.30 M |
1.73 M |
1.61 M |
1.35 M |
| Amortization of Intangible Assets |
1.87 M |
1.56 M |
1.08 M |
1.12 M |
1.15 M |
| Deferred Income Taxes and Investment Tax credity |
3.79 M |
4.60 M |
13.24 M |
13.17 M |
10.37 M |
| Deferred Income Taxes |
3.79 M |
4.60 M |
13.24 M |
13.17 M |
10.37 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.94 M |
28.47 M |
-507,000.00 |
-140,000.00 |
-72,000.00 |
| Funds from Operations |
9.33 M |
51.23 M |
51.99 M |
49.44 M |
30.51 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-15.69 M |
96.40 M |
-118.70 M |
-13.00 M |
1.10 M |
| Incline (Decline) in Receivables |
25.21 M |
85.71 M |
-112.59 M |
-15.42 M |
944,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-1.45 M |
1.09 M |
538,000.00 |
25,000.00 |
9,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-6.90 M |
2.44 M |
1.27 M |
3.49 M |
980,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-32.54 M |
7.16 M |
-7.92 M |
-1.10 M |
-831,000.00 |
| Net Cash Flow/Operating Activities |
-6.36 M |
147.64 M |
-66.71 M |
36.43 M |
31.61 M |
| Additions to Other Assets |
100,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
9.91 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
10.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
190,000.00 |
4.32 M |
2.62 M |
1.45 M |
1.65 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
272.12 M |
1.12 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
71,000.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
60.00 M |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
-84.70 M |
111.00 M |
14.70 M |
-217,000.00 |
| Reduction in Long Term Debt |
90,000.00 |
56.40 M |
3.88 M |
7.46 M |
2.43 M |
| Cash Dividends Paid Total |
68,000.00 |
17.74 M |
100.33 M |
23.85 M |
11.49 M |
| Common Dividends (Cash) |
68,000.00 |
17.74 M |
100.33 M |
23.85 M |
11.49 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-216.21 M |
-975,000.00 |
-14,000.00 |
0.00 |
| Net Cash Flow - Financing |
-158,000.00 |
-102.93 M |
66.93 M |
-16.69 M |
-14.14 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |