| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.12 M |
5.00 M |
3.97 M |
3.54 M |
3.10 M |
| Depreciation & Depletion |
5.68 M |
4.74 M |
3.85 M |
3.48 M |
3.06 M |
| Amortization of Intangible Assets |
1.44 M |
261,000.00 |
125,000.00 |
52,000.00 |
48,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.39 M |
4.77 M |
3.40 M |
2.05 M |
-11,000.00 |
| Funds from Operations |
66.65 M |
60.03 M |
47.99 M |
25.32 M |
17.23 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-6.69 M |
-6.76 M |
-9.57 M |
1.10 M |
-2.41 M |
| Incline (Decline) in Receivables |
-5.25 M |
-3.84 M |
-8.74 M |
380,000.00 |
-2.96 M |
| Incline (Decline) in Inventories |
-1.53 M |
-3.84 M |
-6.34 M |
341,000.00 |
-1.67 M |
| Incline (Decline) in Accounts Payable |
131,000.00 |
1.17 M |
189,000.00 |
-963,000.00 |
671,000.00 |
| Incline (Decline) in Income Taxes Payable |
2.64 M |
-1.55 M |
2.24 M |
612,000.00 |
-579,000.00 |
| Incline (Decline) in Other Accruals |
765,000.00 |
1.21 M |
1.10 M |
908,000.00 |
1.00 M |
| Incline (Decline) in Other Assets or Liabilties |
-3.44 M |
92,000.00 |
1.98 M |
-179,000.00 |
1.13 M |
| Net Cash Flow/Operating Activities |
59.96 M |
53.26 M |
38.42 M |
26.42 M |
14.82 M |
| Additions to Other Assets |
7.08 M |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
2.47 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
28.29 M |
243.74 M |
67.13 M |
22.08 M |
0.00 |
| Decrease in Investments |
127.30 M |
183.49 M |
50.46 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
15,000.00 |
30,000.00 |
78,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
5,000.00 |
| Net Cash Flow - Investing |
-93.78 M |
76.21 M |
21.59 M |
28.01 M |
9.78 M |
| Proceeds from Stock Options |
2.31 M |
2.73 M |
9.50 M |
650,000.00 |
24,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
51.63 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
41.57 M |
0.00 |
0.00 |
95,000.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
579,000.00 |
366,000.00 |
787,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
34.19 M |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
34.19 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.01 M |
1.83 M |
17.36 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.01 M |
1.83 M |
17.36 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-38.25 M |
4.56 M |
26.29 M |
17.63 M |
-763,000.00 |
| Effect of Exchange rate on Cash |
-364,000.00 |
318,000.00 |
118,000.00 |
-22,000.00 |
48,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |