| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
315,000.00 |
309,000.00 |
294,000.00 |
303,000.00 |
218,000.00 |
| Depreciation & Depletion |
315,000.00 |
309,000.00 |
294,000.00 |
303,000.00 |
218,000.00 |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.67 M |
3.51 M |
4.28 M |
181,000.00 |
945,000.00 |
| Funds from Operations |
-18.58 M |
-19.30 M |
-25.66 M |
-28.96 M |
-23.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-414,000.00 |
-4.41 M |
-929,000.00 |
2.65 M |
1.64 M |
| Incline (Decline) in Receivables |
645,000.00 |
-641,000.00 |
15,000.00 |
-10,000.00 |
9,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
-132,000.00 |
-170,000.00 |
-974,000.00 |
2.70 M |
1.68 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-934,000.00 |
-3.55 M |
-280,000.00 |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
7,000.00 |
-49,000.00 |
30,000.00 |
-36,000.00 |
-52,000.00 |
| Net Cash Flow/Operating Activities |
-18.99 M |
-23.71 M |
-26.59 M |
-26.30 M |
-21.96 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
70,000.00 |
234,000.00 |
237,000.00 |
458,000.00 |
930,000.00 |
| Proceeds from Stock Options |
0.00 |
20,000.00 |
86,000.00 |
385,000.00 |
27,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
48.78 M |
9.52 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-34,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
0.00 |
20,000.00 |
48.83 M |
9.90 M |
27,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |