| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
63.79 M |
43.46 M |
40.27 M |
43.82 M |
40.48 M |
| Depreciation & Depletion |
63.79 M |
43.46 M |
40.27 M |
43.82 M |
40.48 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-24.83 M |
7.08 M |
-1.76 M |
9.72 M |
36.68 M |
| Funds from Operations |
192.45 M |
407.73 M |
293.39 M |
215.38 M |
135.66 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-36.96 M |
15.01 M |
-48.20 M |
35.86 M |
30.11 M |
| Incline (Decline) in Receivables |
341.98 M |
-223.60 M |
3.00 M |
-117.57 M |
-90.42 M |
| Incline (Decline) in Inventories |
15.01 M |
-10.96 M |
-33.79 M |
1.80 M |
7.38 M |
| Incline (Decline) in Accounts Payable |
-393.19 M |
264.22 M |
-26.37 M |
143.29 M |
99.03 M |
| Incline (Decline) in Income Taxes Payable |
1.78 M |
-5.32 M |
1.39 M |
0.00 |
— |
| Incline (Decline) in Other Accruals |
-2.15 M |
-16.48 M |
15.66 M |
6.16 M |
18.02 M |
| Incline (Decline) in Other Assets or Liabilties |
-398,000.00 |
1.82 M |
-1.39 M |
795,000.00 |
-3.91 M |
| Net Cash Flow/Operating Activities |
155.49 M |
422.74 M |
245.18 M |
251.23 M |
165.76 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
121.85 M |
0.00 |
| Incline (Decline) in Inventories |
769.14 M |
641.14 M |
211.97 M |
340.41 M |
275.03 M |
| Decrease in Investments |
945.46 M |
509.34 M |
319.33 M |
268.83 M |
119.03 M |
| Disposal of Fixed Assets |
176.96 M |
0.00 |
48.87 M |
0.00 |
0.00 |
| Other Uses - Investing |
-7.00 M |
0.00 |
0.00 |
20.45 M |
-146.16 M |
| Other Sources - Investing |
7.30 M |
0.00 |
0.00 |
0.00 |
149.87 M |
| Net Cash Flow - Investing |
57.78 M |
293.06 M |
-35.80 M |
320.14 M |
47.62 M |
| Proceeds from Stock Options |
1.00 M |
2.29 M |
2.64 M |
2.78 M |
4.66 M |
| Other Proceeds from Sale/Issues of Stock |
-913,000.00 |
0.00 |
0.00 |
1.01 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
151.11 M |
207.20 M |
175.39 M |
130.76 M |
15.29 M |
| Long Term Borrowings |
29.00 M |
0.00 |
0.00 |
225.74 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-25.00 M |
-25.00 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
8.57 M |
8.57 M |
| Cash Dividends Paid Total |
29.06 M |
23.21 M |
15.00 M |
11.24 M |
8.28 M |
| Common Dividends (Cash) |
29.06 M |
23.21 M |
15.00 M |
11.24 M |
8.28 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
22.69 M |
38.69 M |
11.82 M |
6.04 M |
0.00 |
| Other Uses - Financing |
-199,000.00 |
38.69 M |
11.82 M |
-3.45 M |
-9.88 M |
| Net Cash Flow - Financing |
-151.28 M |
-189.43 M |
-175.94 M |
50.50 M |
-62.37 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |