| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
22.89 M |
14.38 M |
15.33 M |
14.20 M |
7.22 M |
| Depreciation & Depletion |
16.70 M |
14.38 M |
15.33 M |
14.20 M |
7.22 M |
| Amortization of Intangible Assets |
6.19 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
1.01 M |
— |
— |
— |
— |
| Deferred Income Taxes |
1.01 M |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.76 M |
5.56 M |
3.79 M |
947,000.00 |
-19.31 M |
| Funds from Operations |
53.47 M |
56.29 M |
44.95 M |
41.96 M |
41.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
10.18 M |
2.77 M |
903,000.00 |
664,000.00 |
-25.88 M |
| Incline (Decline) in Receivables |
-47,000.00 |
744,000.00 |
-4.14 M |
-3.93 M |
-23.70 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-1.01 M |
3.05 M |
761,000.00 |
4.14 M |
-2.42 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-183,000.00 |
364,000.00 |
-95,000.00 |
0.00 |
627,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
11.43 M |
-1.39 M |
4.37 M |
451,000.00 |
-382,000.00 |
| Net Cash Flow/Operating Activities |
63.65 M |
59.06 M |
45.85 M |
42.63 M |
15.87 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
36,000.00 |
325,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
3.24 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
213.27 M |
9.63 M |
9.11 M |
131.80 M |
6.21 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
104,000.00 |
0.00 |
0.00 |
43.52 M |
139.89 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
795,000.00 |
1.08 M |
634,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
199.30 M |
0.00 |
0.00 |
181.24 M |
25.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-25.00 M |
-30.08 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
52.43 M |
47.97 M |
43.67 M |
35.02 M |
6.21 M |
| Common Dividends (Cash) |
52.43 M |
47.97 M |
43.67 M |
35.02 M |
6.21 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
186,000.00 |
0.00 |
0.00 |
612,000.00 |
0.00 |
| Other Uses - Financing |
-1.61 M |
-1.60 M |
-1.47 M |
-74.09 M |
-125.84 M |
| Net Cash Flow - Financing |
144.56 M |
-50.66 M |
-45.77 M |
90.65 M |
2.76 M |
| Effect of Exchange rate on Cash |
0.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |