| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-10.88 M |
— |
— |
— |
— |
| Funds from Operations |
162.85 M |
201.64 M |
185.81 M |
165.17 M |
167.28 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
162.85 M |
201.64 M |
185.81 M |
165.17 M |
167.28 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.13 B |
1.45 B |
1.04 B |
984.43 M |
1.28 B |
| Decrease in Investments |
935.16 M |
1.32 B |
811.85 M |
743.15 M |
1.00 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
190.25 M |
130.47 M |
231.01 M |
241.29 M |
280.43 M |
| Proceeds from Stock Options |
0.00 |
4.48 M |
1.87 M |
2.06 M |
1.59 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
54.34 M |
20.75 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
123.48 M |
74.24 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
349.74 M |
341.78 M |
311.40 M |
301.24 M |
347.94 M |
| Reduction in Long Term Debt |
0.00 |
32.56 M |
82.85 M |
29.08 M |
0.00 |
| Cash Dividends Paid Total |
14.96 M |
18.36 M |
18.31 M |
18.23 M |
17.98 M |
| Common Dividends (Cash) |
14.96 M |
18.36 M |
18.31 M |
18.23 M |
17.98 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-257.04 M |
-345.99 M |
-276.97 M |
-254.11 M |
-218.40 M |
| Net Cash Flow - Financing |
23.39 M |
-71.40 M |
58.64 M |
76.12 M |
113.15 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |