| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
65.50 M |
68.33 M |
68.86 M |
66.91 M |
31.75 M |
| Depreciation & Depletion |
24.34 M |
27.63 M |
30.68 M |
31.58 M |
15.19 M |
| Amortization of Intangible Assets |
41.16 M |
40.70 M |
38.19 M |
35.33 M |
16.56 M |
| Deferred Income Taxes and Investment Tax credity |
27.06 M |
31.53 M |
40.48 M |
44.95 M |
49.51 M |
| Deferred Income Taxes |
27.06 M |
31.53 M |
40.48 M |
44.95 M |
49.51 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
32.29 M |
48.31 M |
9.66 M |
52.13 M |
11.21 M |
| Funds from Operations |
92.36 M |
131.52 M |
125.79 M |
93.32 M |
53.20 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.00 M |
-76.68 M |
-10.27 M |
-22.44 M |
19.60 M |
| Incline (Decline) in Receivables |
5.85 M |
-12.65 M |
-894,000.00 |
-9.04 M |
8.63 M |
| Incline (Decline) in Inventories |
7.64 M |
-7.37 M |
1.82 M |
-5.31 M |
-161,000.00 |
| Incline (Decline) in Accounts Payable |
1.62 M |
11.11 M |
5.95 M |
-2.91 M |
-3.20 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
-9.35 M |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-2.72 M |
-15.30 M |
5.06 M |
3.47 M |
26.08 M |
| Incline (Decline) in Other Assets or Liabilties |
-15.39 M |
-52.46 M |
-22.20 M |
-8.66 M |
-11.75 M |
| Net Cash Flow/Operating Activities |
89.37 M |
54.84 M |
115.52 M |
70.88 M |
72.80 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
198,000.00 |
31.32 M |
0.00 |
0.00 |
663.03 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
500,000.00 |
3.36 M |
2.19 M |
2.42 M |
354,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
244,000.00 |
0.00 |
246,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
38.85 M |
59.39 M |
19.34 M |
38.82 M |
673.92 M |
| Proceeds from Stock Options |
13,000.00 |
216,000.00 |
101,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
38,000.00 |
-925,000.00 |
0.00 |
144.86 M |
15.86 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
29.33 M |
101.75 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
78.00 M |
618.50 M |
0.00 |
0.00 |
688.82 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
86.62 M |
558.82 M |
28.97 M |
98.87 M |
76.69 M |
| Cash Dividends Paid Total |
13.27 M |
14.65 M |
14.76 M |
66.38 M |
53.61 M |
| Common Dividends (Cash) |
13.27 M |
14.65 M |
14.76 M |
3.69 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
62.69 M |
53.61 M |
| Other Sources - Financing |
0.00 |
0.00 |
1.29 M |
0.00 |
87.03 M |
| Other Uses - Financing |
-139,000.00 |
-25.69 M |
-51,000.00 |
-26.99 M |
83.52 M |
| Net Cash Flow - Financing |
-51.31 M |
-83.12 M |
-43.68 M |
-47.38 M |
657.89 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |