| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.46 M |
12.66 M |
9.50 M |
8.38 M |
6.48 M |
| Depreciation & Depletion |
12.80 M |
10.15 M |
8.54 M |
7.18 M |
6.27 M |
| Amortization of Intangible Assets |
666,000.00 |
2.51 M |
968,000.00 |
1.20 M |
209,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.65 M |
6.84 M |
13.91 M |
128,000.00 |
0.00 |
| Funds from Operations |
56.33 M |
105.32 M |
78.61 M |
12.73 M |
3.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
37.68 M |
-2.74 M |
-62.98 M |
-11.87 M |
-11.23 M |
| Incline (Decline) in Receivables |
21.03 M |
19.96 M |
-36.41 M |
-14.37 M |
-1.14 M |
| Incline (Decline) in Inventories |
13.72 M |
-12.33 M |
-34.32 M |
-3.14 M |
-6.68 M |
| Incline (Decline) in Accounts Payable |
-2.17 M |
-1.32 M |
16.87 M |
10.02 M |
3.48 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-833,000.00 |
5.54 M |
-1.42 M |
6.78 M |
-2.99 M |
| Incline (Decline) in Other Assets or Liabilties |
5.94 M |
-14.60 M |
-7.71 M |
-11.17 M |
-3.91 M |
| Net Cash Flow/Operating Activities |
94.01 M |
102.58 M |
15.63 M |
854,000.00 |
-8.04 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
1.00 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-4.12 M |
-1.88 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
4.12 M |
1.88 M |
| Net Cash Flow - Investing |
50.67 M |
45.29 M |
14.25 M |
6.00 M |
1.60 M |
| Proceeds from Stock Options |
1.00 M |
778,000.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
249.47 M |
186.25 M |
-3.52 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
152.56 M |
168.89 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
49.00 M |
7.59 M |
4.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-14.40 M |
-2.20 M |
3.81 M |
0.00 |
| Reduction in Long Term Debt |
61,000.00 |
65.37 M |
36.13 M |
4.50 M |
2.44 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
29.00 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
29.00 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.32 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
2.32 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
3.26 M |
17.92 M |
-973,000.00 |
3.38 M |
2.06 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |