| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
38.33 M |
41.58 M |
38.94 M |
32.40 M |
24.64 M |
| Depreciation & Depletion |
38.33 M |
41.58 M |
38.94 M |
32.40 M |
24.64 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
36.91 M |
40.55 M |
40.67 M |
39.94 M |
30.23 M |
| Deferred Income Taxes |
36.91 M |
40.55 M |
40.67 M |
39.94 M |
30.23 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.73 M |
4.42 M |
7.17 M |
1.91 M |
2.49 M |
| Funds from Operations |
59.86 M |
58.55 M |
53.90 M |
51.66 M |
70.88 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
17.14 M |
-6.96 M |
72,000.00 |
1.91 M |
233,000.00 |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
382,000.00 |
-6.44 M |
-2.71 M |
-10.68 M |
-8.54 M |
| Incline (Decline) in Accounts Payable |
1.29 M |
2.31 M |
-2.26 M |
248,000.00 |
2.03 M |
| Incline (Decline) in Income Taxes Payable |
7.45 M |
-4.42 M |
-198,000.00 |
-3.10 M |
1.61 M |
| Incline (Decline) in Other Accruals |
11.10 M |
2.69 M |
2.58 M |
9.71 M |
-1.46 M |
| Incline (Decline) in Other Assets or Liabilties |
-3.08 M |
-1.10 M |
2.66 M |
5.72 M |
6.59 M |
| Net Cash Flow/Operating Activities |
77.00 M |
51.59 M |
53.97 M |
53.57 M |
71.12 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
7.74 M |
141.47 M |
117.92 M |
101.11 M |
107.71 M |
| Decrease in Investments |
26.67 M |
156.16 M |
94.35 M |
134.40 M |
162.93 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
4.33 M |
34.08 M |
62.19 M |
36.14 M |
2.63 M |
| Proceeds from Stock Options |
769,000.00 |
1.67 M |
2.50 M |
7.77 M |
4.52 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
7.16 M |
0.00 |
20.00 M |
79.65 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
262,000.00 |
783,000.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
299,000.00 |
455,000.00 |
207,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
299,000.00 |
455,000.00 |
207,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.07 M |
-5.03 M |
2.45 M |
-13.01 M |
-75.12 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |