| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
192.94 M |
170.35 M |
143.85 M |
115.39 M |
98.15 M |
| Depreciation & Depletion |
147.55 M |
128.77 M |
111.95 M |
95.98 M |
79.66 M |
| Amortization of Intangible Assets |
45.39 M |
41.58 M |
31.90 M |
19.41 M |
18.49 M |
| Deferred Income Taxes and Investment Tax credity |
24.78 M |
19.59 M |
17.86 M |
15.21 M |
13.14 M |
| Deferred Income Taxes |
24.78 M |
19.59 M |
17.86 M |
15.21 M |
13.14 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.31 M |
-110.27 M |
-8.60 M |
-22.78 M |
1.10 M |
| Funds from Operations |
320.06 M |
307.84 M |
291.96 M |
255.44 M |
213.70 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-48.49 M |
-21.46 M |
-66.01 M |
-46.23 M |
-13.49 M |
| Incline (Decline) in Receivables |
-49.32 M |
-36.31 M |
-69.97 M |
-54.35 M |
-30.74 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-6.83 M |
12.25 M |
1.04 M |
7.18 M |
11.14 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
7.66 M |
2.60 M |
2.92 M |
938,000.00 |
6.11 M |
| Net Cash Flow/Operating Activities |
271.57 M |
286.38 M |
225.95 M |
209.20 M |
200.20 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
308.33 M |
16.98 M |
73.28 M |
0.00 |
| Disposal of Fixed Assets |
4.41 M |
10.64 M |
20.08 M |
0.00 |
385,000.00 |
| Other Uses - Investing |
0.00 |
-2.25 M |
-8.29 M |
-9.12 M |
-6.27 M |
| Other Sources - Investing |
0.00 |
2.25 M |
8.29 M |
9.12 M |
6.27 M |
| Net Cash Flow - Investing |
419.08 M |
206.44 M |
530.73 M |
682.70 M |
826.17 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
153.07 M |
513.28 M |
383.97 M |
317.45 M |
124.62 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
125.00 M |
200.00 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.22 B |
1.11 B |
1.06 B |
1.66 B |
1.22 B |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
848.98 M |
1.29 B |
921.56 M |
1.30 B |
564.99 M |
| Cash Dividends Paid Total |
244.63 M |
216.69 M |
211.23 M |
191.37 M |
154.66 M |
| Common Dividends (Cash) |
180.35 M |
176.37 M |
165.23 M |
145.37 M |
108.66 M |
| Preferred Dividends (Cash) |
64.28 M |
40.32 M |
46.00 M |
46.00 M |
46.00 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-3.51 M |
-7.17 M |
0.00 |
-3.32 M |
| Net Cash Flow - Financing |
150.68 M |
-81.60 M |
302.26 M |
483.93 M |
625.11 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |