| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
969.31 M |
859.23 M |
765.63 M |
552.00 M |
477.89 M |
| Depreciation & Depletion |
953.52 M |
844.65 M |
754.51 M |
568.60 M |
497.39 M |
| Amortization of Intangible Assets |
15.79 M |
14.58 M |
11.12 M |
-16.61 M |
-19.50 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-395.53 M |
-349.06 M |
-240.41 M |
-186.51 M |
-135.23 M |
| Funds from Operations |
1.54 B |
1.52 B |
1.33 B |
1.15 B |
1.16 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-235.49 M |
-12.17 M |
-217.59 M |
-144.58 M |
9.62 M |
| Incline (Decline) in Receivables |
-224.21 M |
-124.42 M |
-41.32 M |
-115.72 M |
-51.39 M |
| Incline (Decline) in Inventories |
-25.10 M |
23.63 M |
-101.65 M |
-50.04 M |
19.26 M |
| Incline (Decline) in Accounts Payable |
4.17 M |
4.95 M |
70.24 M |
29.42 M |
27.37 M |
| Incline (Decline) in Income Taxes Payable |
5.36 M |
19.03 M |
-8.50 M |
458,556.80 |
15.86 M |
| Incline (Decline) in Other Accruals |
23.83 M |
-2.89 M |
-2.14 M |
-1.53 M |
-18.37 M |
| Incline (Decline) in Other Assets or Liabilties |
4.29 M |
40.82 M |
-133.46 M |
-6.54 M |
48,682.40 |
| Net Cash Flow/Operating Activities |
1.30 B |
1.51 B |
1.11 B |
1.01 B |
1.17 B |
| Additions to Other Assets |
48.69 M |
31.49 M |
12.19 M |
19.14 M |
3.55 M |
| Net Assets from Acquisitions |
106.57 M |
0.00 |
241.81 M |
476.86 M |
331.48 M |
| Incline (Decline) in Inventories |
326.27 M |
21.98 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
79.59 M |
347,072.92 |
3.61 M |
16.05 M |
138.60 M |
| Disposal of Fixed Assets |
69.91 M |
4.04 M |
3.92 M |
3.35 M |
927,623.20 |
| Other Uses - Investing |
4.71 M |
1.13 M |
-1.93 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
1.93 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.21 B |
2.06 B |
1.94 B |
1.67 B |
631.19 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.87 B |
1.26 B |
1.26 B |
693.88 M |
165.04 M |
| Incline or Decline in Short Term Borrowings |
544.33 M |
173.49 M |
348.33 M |
698.57 M |
38.54 M |
| Reduction in Long Term Debt |
473.43 M |
437.65 M |
401.52 M |
649.51 M |
284.90 M |
| Cash Dividends Paid Total |
445.23 M |
378.72 M |
369.39 M |
363.07 M |
247.57 M |
| Common Dividends (Cash) |
445.23 M |
378.72 M |
369.39 M |
363.07 M |
247.57 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
15.42 M |
73.98 M |
71.59 M |
81.79 M |
9.38 M |
| Other Uses - Financing |
-44.49 M |
9.22 M |
29.94 M |
61.60 M |
-55.52 M |
| Net Cash Flow - Financing |
1.45 B |
625.83 M |
865.96 M |
441.46 M |
-384.41 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |