| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
10.20 M |
10.09 M |
8.56 M |
5.83 M |
3.98 M |
| Depreciation & Depletion |
10.20 M |
10.09 M |
8.56 M |
5.83 M |
3.98 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
511.40 M |
340.92 M |
327.34 M |
299.96 M |
288.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-56.96 M |
6.89 M |
-6.18 M |
-17.16 M |
4.73 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
454.44 M |
347.80 M |
321.17 M |
282.80 M |
293.46 M |
| Additions to Other Assets |
0.00 |
— |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
197.65 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
9.47 B |
9.52 B |
5.41 B |
7.69 B |
4.31 B |
| Decrease in Investments |
5.14 B |
5.87 B |
2.68 B |
3.42 B |
3.69 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-5.62 M |
-282.40 M |
-1.45 M |
0.00 |
0.00 |
| Other Sources - Investing |
5.62 M |
282.40 M |
1.45 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
9.62 B |
8.51 B |
6.22 B |
8.01 B |
3.20 B |
| Proceeds from Stock Options |
16.94 M |
3.63 M |
6.82 M |
2.83 M |
6.46 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
17.04 M |
550.22 M |
448.24 M |
298.14 M |
168.96 M |
| Long Term Borrowings |
6.65 B |
10.72 B |
9.12 B |
5.12 B |
3.75 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
566.00 M |
3.56 B |
3.52 B |
925.00 M |
1.75 B |
| Cash Dividends Paid Total |
218.00 M |
165.38 M |
161.37 M |
102.10 M |
40.48 M |
| Common Dividends (Cash) |
218.00 M |
165.38 M |
161.37 M |
102.10 M |
40.48 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
36.12 M |
3.76 M |
8.63 M |
3.95 B |
0.00 |
| Other Uses - Financing |
36.12 M |
3.76 M |
8.63 M |
3.95 B |
0.00 |
| Net Cash Flow - Financing |
9.21 B |
8.20 B |
5.98 B |
7.66 B |
2.82 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |