| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.35 M |
22.11 M |
20.10 M |
18.45 M |
21.58 M |
| Depreciation & Depletion |
21.35 M |
22.11 M |
20.10 M |
18.45 M |
21.58 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
29.56 M |
73.05 M |
83.53 M |
5.90 M |
9.21 M |
| Deferred Income Taxes |
29.56 M |
73.05 M |
83.53 M |
5.90 M |
9.21 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-5.08 M |
16.38 M |
35.68 M |
7.37 M |
-2.87 M |
| Funds from Operations |
-228.64 M |
-223.95 M |
-195.39 M |
-213.62 M |
-224.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-31.62 M |
49.29 M |
48.55 M |
-1.32 M |
23.33 M |
| Incline (Decline) in Receivables |
13.79 M |
25.81 M |
-16.28 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-7.25 M |
25.77 M |
9.58 M |
-1.83 M |
8.47 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
2.04 M |
-3.31 M |
-3.47 M |
3.96 M |
11.64 M |
| Incline (Decline) in Other Assets or Liabilties |
-40.21 M |
1.02 M |
58.72 M |
-3.45 M |
3.22 M |
| Net Cash Flow/Operating Activities |
-260.26 M |
-174.66 M |
-146.83 M |
-214.94 M |
-200.86 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
15.06 M |
163.53 M |
538.31 M |
253.95 M |
417.54 M |
| Decrease in Investments |
263.94 M |
278.03 M |
529.10 M |
553.54 M |
634.45 M |
| Disposal of Fixed Assets |
0.00 |
14.82 M |
0.00 |
0.00 |
16.60 M |
| Other Uses - Investing |
0.00 |
0.00 |
2.53 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-239.15 M |
-113.17 M |
21.46 M |
-203.57 M |
-123.93 M |
| Proceeds from Stock Options |
4.43 M |
8.15 M |
23.43 M |
4.44 M |
8.67 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
223.33 M |
271.48 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
3.42 M |
221.40 M |
273.23 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
26.12 M |
17.86 M |
277.92 M |
288.63 M |
80.71 M |
| Other Uses - Financing |
-2.88 M |
-8.78 M |
232.95 M |
-6.82 M |
60.82 M |
| Net Cash Flow - Financing |
1.55 M |
-634,000.00 |
252.97 M |
-435,000.00 |
67.74 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |