| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
167.97 M |
82.11 M |
101.69 M |
172.98 M |
306.11 M |
| Depreciation & Depletion |
167.97 M |
82.11 M |
101.69 M |
172.98 M |
306.11 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
1.11 B |
776.63 M |
274.18 M |
629.90 M |
845.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
125.73 M |
-1.12 B |
-49.72 M |
44.80 M |
-316.79 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.24 B |
-342.78 M |
224.46 M |
674.70 M |
528.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
80.06 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.57 B |
1.51 B |
3.06 B |
2.83 B |
2.44 B |
| Decrease in Investments |
941.95 M |
1.93 B |
3.43 B |
2.46 B |
3.28 B |
| Disposal of Fixed Assets |
25.09 M |
27.59 M |
60.77 M |
332.52 M |
468.84 M |
| Other Uses - Investing |
-73.69 M |
32.59 M |
-120.91 M |
0.00 |
0.00 |
| Other Sources - Investing |
73.69 M |
0.00 |
128.67 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.70 B |
1.41 B |
-411.30 M |
1.14 B |
1.44 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
40.83 M |
47.24 M |
8.08 M |
| Other Proceeds from Sale/Issues of Stock |
1.95 B |
0.00 |
1.01 M |
39.19 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
23.24 M |
0.00 |
378.84 M |
231.66 M |
0.00 |
| Long Term Borrowings |
2.75 B |
3.10 B |
3.70 B |
809.59 M |
1.07 B |
| Incline or Decline in Short Term Borrowings |
-1.32 B |
1.46 B |
-292.21 M |
682.03 M |
-245.07 M |
| Reduction in Long Term Debt |
2.98 B |
1.89 B |
3.93 B |
2.64 B |
1.56 B |
| Cash Dividends Paid Total |
279.61 M |
289.76 M |
231.12 M |
200.63 M |
168.08 M |
| Common Dividends (Cash) |
279.61 M |
289.76 M |
231.12 M |
200.63 M |
168.08 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
17.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.07 M |
17.00 M |
0.00 |
-107.15 M |
0.00 |
| Net Cash Flow - Financing |
297.80 M |
2.24 B |
-155.78 M |
2.68 M |
1.42 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |