| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
18.64 M |
9.16 M |
7.87 M |
7.89 M |
8.01 M |
| Depreciation & Depletion |
8.80 M |
6.90 M |
6.30 M |
6.70 M |
7.20 M |
| Amortization of Intangible Assets |
9.84 M |
2.26 M |
1.57 M |
1.19 M |
807,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
87.92 M |
6.88 M |
3.87 M |
33.58 M |
20.30 M |
| Funds from Operations |
23.31 M |
9.00 M |
18.18 M |
8.33 M |
19.65 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.07 M |
4.81 M |
-24.53 M |
-12.08 M |
-10.80 M |
| Incline (Decline) in Receivables |
5.46 M |
-20.44 M |
-3.64 M |
8.20 M |
-8.06 M |
| Incline (Decline) in Inventories |
-7.37 M |
20.68 M |
-15.56 M |
-15.06 M |
-11.63 M |
| Incline (Decline) in Accounts Payable |
-4.33 M |
7.62 M |
4.64 M |
-8.29 M |
4.92 M |
| Incline (Decline) in Income Taxes Payable |
-817,000.00 |
-1.90 M |
608,000.00 |
-1.71 M |
1.50 M |
| Incline (Decline) in Other Accruals |
-8.06 M |
5.17 M |
-7.68 M |
-738,000.00 |
793,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
14.06 M |
-6.33 M |
-2.89 M |
5.52 M |
1.68 M |
| Net Cash Flow/Operating Activities |
22.24 M |
13.81 M |
-6.34 M |
-3.75 M |
8.85 M |
| Additions to Other Assets |
57,000.00 |
1.39 M |
787,000.00 |
559,000.00 |
2.95 M |
| Net Assets from Acquisitions |
115.17 M |
23.08 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
37.38 M |
141.01 M |
303.37 M |
216.92 M |
90.24 M |
| Decrease in Investments |
41.92 M |
184.09 M |
307.08 M |
230.02 M |
37.90 M |
| Disposal of Fixed Assets |
0.00 |
16.25 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-502,000.00 |
0.00 |
-20.98 M |
-11.43 M |
-1.58 M |
| Other Sources - Investing |
502,000.00 |
0.00 |
21.18 M |
11.43 M |
4.45 M |
| Net Cash Flow - Investing |
119.49 M |
-27.39 M |
-16.58 M |
-19.07 M |
59.56 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
667,000.00 |
834,000.00 |
6.65 M |
7.18 M |
8.28 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
10.74 M |
9.24 M |
0.00 |
| Long Term Borrowings |
65.71 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
6.84 M |
7,000.00 |
8.36 M |
425,000.00 |
995,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
1.06 M |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
1.06 M |
| Net Cash Flow - Financing |
59.54 M |
827,000.00 |
-12.45 M |
-2.48 M |
8.34 M |
| Effect of Exchange rate on Cash |
-3.25 M |
716,000.00 |
469,000.00 |
-333,000.00 |
407,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |