| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.57 M |
4.73 M |
7.72 M |
7.65 M |
13.22 M |
| Depreciation & Depletion |
3.40 M |
4.50 M |
5.90 M |
6.30 M |
11.40 M |
| Amortization of Intangible Assets |
174,000.00 |
226,000.00 |
1.82 M |
1.35 M |
1.82 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
15.91 M |
14.32 M |
15.14 M |
-5.51 M |
-2.72 M |
| Funds from Operations |
130.44 M |
37.60 M |
45.34 M |
51.14 M |
3.49 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-15.89 M |
-21.16 M |
-30.58 M |
-51.82 M |
-110.74 M |
| Incline (Decline) in Receivables |
-995,000.00 |
910,000.00 |
746,000.00 |
9.38 M |
1.06 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
1.55 M |
-2.85 M |
-691,000.00 |
-2.51 M |
-6.80 M |
| Incline (Decline) in Income Taxes Payable |
2.09 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
3.28 M |
-14.79 M |
-12.80 M |
-5.82 M |
-70.08 M |
| Incline (Decline) in Other Assets or Liabilties |
-21.81 M |
-4.43 M |
-17.83 M |
-52.87 M |
-34.92 M |
| Net Cash Flow/Operating Activities |
114.54 M |
16.44 M |
14.77 M |
-675,000.00 |
-107.26 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
2.12 M |
569,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
96.95 M |
382.13 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
501,000.00 |
252.15 M |
424.42 M |
| Disposal of Fixed Assets |
26,000.00 |
24,000.00 |
232,000.00 |
0.00 |
808,000.00 |
| Other Uses - Investing |
-2.68 M |
3.83 M |
-147,000.00 |
-35.61 M |
-7.82 M |
| Other Sources - Investing |
2.68 M |
147,000.00 |
35.61 M |
7.82 M |
6,000.00 |
| Net Cash Flow - Investing |
-1.45 M |
7.27 M |
2.08 M |
-187.65 M |
-48.40 M |
| Proceeds from Stock Options |
0.00 |
3.40 M |
2.58 M |
800,000.00 |
3.44 M |
| Other Proceeds from Sale/Issues of Stock |
538,000.00 |
0.00 |
-484,000.00 |
10.04 M |
117.06 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
7.50 M |
78.75 M |
0.00 |
6.80 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
25.00 M |
293.58 M |
37.40 M |
57.50 M |
| Cash Dividends Paid Total |
0.00 |
1.31 M |
1.33 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
1.31 M |
1.33 M |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
538,000.00 |
2.09 M |
-16.72 M |
-203.99 M |
83.10 M |
| Effect of Exchange rate on Cash |
502,000.00 |
298,000.00 |
570,000.00 |
-3.38 M |
2.20 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |