| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.12 M |
4.36 M |
3.83 M |
2.97 M |
2.57 M |
| Depreciation & Depletion |
8.12 M |
4.36 M |
3.83 M |
2.97 M |
2.57 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
53.40 M |
28.03 M |
44.90 M |
42.74 M |
42.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
20.17 M |
-4.28 M |
-3.03 M |
-9.42 M |
-4.06 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
73.57 M |
23.76 M |
41.86 M |
33.32 M |
37.94 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
300.78 M |
363.22 M |
137.53 M |
269.13 M |
336.34 M |
| Decrease in Investments |
347.79 M |
351.39 M |
130.64 M |
190.58 M |
276.71 M |
| Disposal of Fixed Assets |
7.52 M |
1.82 M |
26.07 M |
7.93 M |
22.00 M |
| Other Uses - Investing |
15.30 M |
1.49 M |
-6.28 M |
3.51 M |
3.15 M |
| Other Sources - Investing |
0.00 |
0.00 |
6.28 M |
0.00 |
1.88 M |
| Net Cash Flow - Investing |
420.62 M |
382.74 M |
64.47 M |
274.52 M |
232.20 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
1.41 M |
2.55 M |
1.77 M |
| Other Proceeds from Sale/Issues of Stock |
3.17 M |
31.74 M |
-6,000.00 |
0.00 |
-191,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.61 M |
8.03 M |
17.50 M |
18.86 M |
6.18 M |
| Long Term Borrowings |
200.00 M |
25.00 M |
34.26 M |
51.10 M |
20.00 M |
| Incline or Decline in Short Term Borrowings |
194.54 M |
133.76 M |
-167.60 M |
73.86 M |
64.46 M |
| Reduction in Long Term Debt |
45.14 M |
37.41 M |
23.04 M |
462,000.00 |
12.54 M |
| Cash Dividends Paid Total |
16.14 M |
11.39 M |
8.84 M |
6.61 M |
5.18 M |
| Common Dividends (Cash) |
16.14 M |
11.39 M |
8.84 M |
6.61 M |
5.18 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
796,000.00 |
3.11 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
796,000.00 |
3.11 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
385.25 M |
317.08 M |
96.14 M |
224.88 M |
200.06 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |