| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
173.84 M |
169.38 M |
136.46 M |
151.02 M |
139.49 M |
| Depreciation & Depletion |
173.84 M |
169.38 M |
136.46 M |
151.02 M |
139.49 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
2.16 B |
1.83 B |
1.25 B |
1.07 B |
646.49 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-479.19 M |
3.32 B |
1.87 B |
820.54 M |
1.04 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.68 B |
5.15 B |
3.12 B |
1.89 B |
1.69 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.02 M |
0.00 |
0.00 |
15.57 M |
0.00 |
| Incline (Decline) in Inventories |
95.17 M |
10.24 B |
8.36 B |
6.76 B |
1.97 B |
| Decrease in Investments |
1.94 B |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
19.33 M |
27.45 M |
39.02 M |
22.86 M |
7.20 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.42 B |
21.12 B |
21.06 B |
20.61 B |
9.09 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
18.34 M |
14.49 M |
| Other Proceeds from Sale/Issues of Stock |
11.25 M |
4.93 B |
45.57 M |
1.79 B |
711.56 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
951.32 M |
3.45 B |
3.83 B |
147.74 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
890.69 M |
2.51 B |
2.13 B |
1.85 B |
1.34 B |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
855.20 M |
| Cash Dividends Paid Total |
306.64 M |
277.34 M |
201.13 M |
171.81 M |
142.25 M |
| Common Dividends (Cash) |
306.64 M |
277.34 M |
201.13 M |
171.81 M |
142.25 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
58.90 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
58.90 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.71 B |
17.42 B |
22.70 B |
19.76 B |
8.43 B |
| Effect of Exchange rate on Cash |
246.56 M |
-42.91 M |
-10.89 M |
-576,441.95 |
1.46 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |