| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.22 M |
11.80 M |
11.23 M |
9.70 M |
8.60 M |
| Depreciation & Depletion |
12.40 M |
10.10 M |
9.40 M |
8.00 M |
7.20 M |
| Amortization of Intangible Assets |
1.82 M |
1.70 M |
1.83 M |
1.70 M |
1.40 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.27 M |
1.18 M |
-2.44 M |
-224,000.00 |
3.33 M |
| Funds from Operations |
40.79 M |
36.06 M |
34.45 M |
29.75 M |
16.92 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-10.57 M |
5.45 M |
-2.84 M |
-2.38 M |
8.36 M |
| Incline (Decline) in Receivables |
-12.38 M |
523,000.00 |
-2.35 M |
-14.66 M |
15.72 M |
| Incline (Decline) in Inventories |
1.45 M |
-3.03 M |
-785,000.00 |
3.07 M |
-5.03 M |
| Incline (Decline) in Accounts Payable |
-525,000.00 |
250,000.00 |
3.03 M |
2.21 M |
-358,000.00 |
| Incline (Decline) in Income Taxes Payable |
-404,000.00 |
2.81 M |
-90,000.00 |
1.65 M |
— |
| Incline (Decline) in Other Accruals |
1.09 M |
5.14 M |
-1.14 M |
3.26 M |
-552,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
197,000.00 |
-240,000.00 |
-1.50 M |
2.09 M |
-1.42 M |
| Net Cash Flow/Operating Activities |
30.23 M |
41.51 M |
31.61 M |
27.37 M |
25.28 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
62.94 M |
42.09 M |
43.72 M |
60.41 M |
23.62 M |
| Decrease in Investments |
83.27 M |
54.86 M |
19.85 M |
62.25 M |
13.25 M |
| Disposal of Fixed Assets |
0.00 |
504,000.00 |
6.06 M |
0.00 |
0.00 |
| Other Uses - Investing |
5.37 M |
-73,000.00 |
-2.88 M |
29.96 M |
-2.66 M |
| Other Sources - Investing |
646,000.00 |
73,000.00 |
2.88 M |
2.65 M |
3.67 M |
| Net Cash Flow - Investing |
-3.61 M |
10.30 M |
34.55 M |
33.63 M |
14.82 M |
| Proceeds from Stock Options |
10.84 M |
3.49 M |
9.75 M |
7.66 M |
3.19 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.86 M |
41.00 M |
6.99 M |
0.00 |
10.13 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
9.00 M |
551,000.00 |
6.51 M |
0.00 |
0.00 |
| Other Uses - Financing |
9.00 M |
551,000.00 |
6.51 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
13.98 M |
-36.96 M |
9.28 M |
7.66 M |
-6.94 M |
| Effect of Exchange rate on Cash |
7,000.00 |
462,000.00 |
-38,000.00 |
-162,000.00 |
303,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |