| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
48.60 M |
38.04 M |
29.96 M |
26.25 M |
28.64 M |
| Depreciation & Depletion |
30.99 M |
28.32 M |
25.82 M |
25.55 M |
28.00 M |
| Amortization of Intangible Assets |
17.61 M |
9.72 M |
4.13 M |
708,000.00 |
638,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
48.14 M |
9.74 M |
-9.02 M |
2.30 M |
2.89 M |
| Funds from Operations |
219.91 M |
205.37 M |
168.92 M |
142.67 M |
128.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
4.22 M |
-7.27 M |
-8.80 M |
245,000.00 |
13.58 M |
| Incline (Decline) in Receivables |
19.67 M |
-8.71 M |
-14.42 M |
-18.22 M |
-5.95 M |
| Incline (Decline) in Inventories |
-9.66 M |
-3.50 M |
-7.20 M |
-3.34 M |
-9.28 M |
| Incline (Decline) in Accounts Payable |
-6.38 M |
808,000.00 |
-724,000.00 |
38,000.00 |
11.90 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
601,000.00 |
4.14 M |
15.84 M |
21.63 M |
12.00 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.29 M |
145,000.00 |
4.92 M |
0.00 |
— |
| Net Cash Flow/Operating Activities |
224.13 M |
198.11 M |
160.12 M |
142.91 M |
142.30 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
392.82 M |
86.21 M |
359.84 M |
1.19 M |
170.98 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
614,000.00 |
3.76 M |
86,000.00 |
527,000.00 |
| Other Uses - Investing |
-140.00 M |
138.51 M |
-29.34 M |
-75,000.00 |
0.00 |
| Other Sources - Investing |
140.00 M |
1.50 M |
30.58 M |
75,000.00 |
0.00 |
| Net Cash Flow - Investing |
280.66 M |
248.60 M |
347.94 M |
23.56 M |
191.55 M |
| Proceeds from Stock Options |
10.42 M |
14.00 M |
17.21 M |
37.50 M |
22.85 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
50.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
663.71 M |
256.08 M |
285.00 M |
0.00 |
172.65 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
563.21 M |
166.42 M |
91.48 M |
61.78 M |
124.95 M |
| Cash Dividends Paid Total |
39.40 M |
37.27 M |
30.39 M |
24.69 M |
21.42 M |
| Common Dividends (Cash) |
39.40 M |
37.27 M |
30.39 M |
24.69 M |
21.42 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.13 M |
5.39 M |
5.87 M |
1.44 M |
0.00 |
| Other Uses - Financing |
1.15 M |
4.48 M |
4.09 M |
-449,000.00 |
-1.15 M |
| Net Cash Flow - Financing |
22.68 M |
70.87 M |
184.43 M |
-49.41 M |
47.98 M |
| Effect of Exchange rate on Cash |
-7.56 M |
4.44 M |
4.04 M |
76,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |