Experience real-time quotes &

news with the most powerful

iPhone application for investors.

Get the FREE DailyFinance iPhone application



  • IKONICS CORP Cash Flow

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2008 FY2007 FY2006 FY2005 FY2004
    Net Income/Starting Line 814,134.00 1.17 M 1.12 M 908,169.00 758,351.00
    Operating Activities
    Depreciation, Depletion & Amortization 361,698.00 330,651.00 267,543.00 294,463.00 375,992.00
    Depreciation & Depletion 304,434.00 276,942.00 242,833.00 269,549.00 351,418.00
    Amortization of Intangible Assets 57,264.00 53,709.00 24,710.00 24,914.00 24,574.00
    Deferred Income Taxes and Investment Tax credity 0.00 0.00 0.00 0.00 0.00
    Deferred Income Taxes 0.00 0.00 0.00 0.00 0.00
    Income Tax Credit
    Other Cash Flow 23,717.00 -57,376.00 2,326.00 43,773.00 54,225.00
    Funds from Operations 1.28 M 1.55 M 1.41 M 1.29 M 1.17 M
    Extraordinary Items & Discontinued Operations 0.00 0.00 0.00 0.00 0.00
    Funds from/for Other Operating Activities -155,881.00 144,645.00 -332,912.00 -314,358.00 87,287.00
    Incline (Decline) in Receivables -237,770.00 -48,364.00 -274,285.00 -59,704.00 215,983.00
    Incline (Decline) in Inventories 246,700.00 139,012.00 34,101.00 -162,774.00 -394,049.00
    Incline (Decline) in Accounts Payable -90,789.00 147,123.00 -150,148.00 -97,794.00 271,647.00
    Incline (Decline) in Income Taxes Payable 38,417.00 -57,162.00 74,419.00 26,574.00 -96,597.00
    Incline (Decline) in Other Accruals -50,834.00 -137,623.00 -491.00 -12,258.00 74,388.00
    Incline (Decline) in Other Assets or Liabilties -61,605.00 101,659.00 -16,508.00 -8,402.00 15,915.00
    Net Cash Flow/Operating Activities 1.13 M 1.70 M 1.08 M 980,047.00 1.26 M
    Capital Expenditures (Additions to Fixed Assets)
    Additions to Other Assets 50,123.00 48,176.00 28,045.00 11,651.00 8,906.00
    Net Assets from Acquisitions 0.00 0.00 532,921.00 0.00 0.00
    Incline (Decline) in Inventories 63,750.00 438,750.00 538,120.00 253,330.00 84,626.00
    Decrease in Investments 3.57 M 252,618.00 83,979.00 42,695.00 108,496.00
    Disposal of Fixed Assets 8,500.00 11,500.00 6,000.00 11,000.00 0.00
    Other Uses - Investing 0.00 0.00 0.00 0.00 0.00
    Other Sources - Investing 0.00 0.00 0.00 0.00 0.00
    Net Cash Flow - Investing 1.00 M 832,580.00 1.28 M 422,562.00 255,125.00
    Proceeds from Stock Options 106,712.00 79,722.00 186,335.00 232,791.00 222,936.00
    Other Proceeds from Sale/Issues of Stock 0.00 0.00 0.00 0.00 0.00
    Com/Pfd Purchase, Retired, Converted, Redeemed 596,477.00 0.00 0.00 115,664.00 0.00
    Financing Activities
    Long Term Borrowings 0.00 0.00 0.00 0.00 0.00
    Incline or Decline in Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
    Reduction in Long Term Debt 0.00 0.00 0.00 0.00 0.00
    Cash Dividends Paid Total 0.00 0.00 0.00 0.00 0.00
    Common Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Preferred Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Other Sources - Financing 39,319.00 31,997.00 36,712.00 0.00 0.00
    Other Uses - Financing 39,319.00 31,997.00 36,712.00 0.00 0.00
    Net Cash Flow - Financing -450,446.00 111,719.00 223,047.00 117,127.00 222,936.00
    Effect of Exchange rate on Cash 0.00 0.00 0.00 0.00 0.00
    Changes in Cash and/or Liquid Items