| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.90 M |
8.61 M |
7.31 M |
5.42 M |
3.72 M |
| Depreciation & Depletion |
9.59 M |
8.14 M |
6.84 M |
4.72 M |
3.34 M |
| Amortization of Intangible Assets |
307,000.00 |
468,000.00 |
466,000.00 |
693,000.00 |
384,000.00 |
| Deferred Income Taxes and Investment Tax credity |
225.80 M |
187.72 M |
153.09 M |
91.29 M |
2.88 M |
| Deferred Income Taxes |
225.80 M |
187.72 M |
153.09 M |
91.29 M |
2.88 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
32.62 M |
-51.83 M |
23.07 M |
17.44 M |
-3.06 M |
| Funds from Operations |
65.93 M |
100.19 M |
18.33 M |
17.08 M |
-13.55 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.37 M |
18.82 M |
-24.09 M |
4.07 M |
-5.67 M |
| Incline (Decline) in Receivables |
7.63 M |
9.87 M |
-31.39 M |
-6.68 M |
-3.36 M |
| Incline (Decline) in Inventories |
-4.74 M |
6.54 M |
-846,000.00 |
-3.04 M |
-18.00 M |
| Incline (Decline) in Accounts Payable |
-814,000.00 |
7.55 M |
4.37 M |
11.77 M |
15.25 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-3.45 M |
-5.14 M |
3.77 M |
2.02 M |
434,000.00 |
| Net Cash Flow/Operating Activities |
64.56 M |
119.01 M |
-5.76 M |
21.15 M |
-19.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
202.13 M |
244.12 M |
57.53 M |
7.09 M |
0.00 |
| Decrease in Investments |
260.32 M |
164.67 M |
35.30 M |
57.22 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-32.33 M |
98.29 M |
43.70 M |
-35.37 M |
4.40 M |
| Proceeds from Stock Options |
0.00 |
113,000.00 |
93,000.00 |
421,000.00 |
2.00 M |
| Other Proceeds from Sale/Issues of Stock |
155,000.00 |
0.00 |
0.00 |
0.00 |
23.32 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
72.44 M |
949,000.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-5.00 M |
3.64 M |
| Reduction in Long Term Debt |
65.23 M |
253,000.00 |
108,000.00 |
97.57 M |
993,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
10.48 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
10.48 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-65.08 M |
10.34 M |
-15,000.00 |
-29.71 M |
28.91 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |