| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.30 M |
8.50 M |
8.10 M |
7.30 M |
6.05 M |
| Depreciation & Depletion |
8.30 M |
8.50 M |
8.10 M |
7.30 M |
6.05 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
31.21 M |
30.59 M |
37.46 M |
54.72 M |
35.65 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-3.49 M |
-12.95 M |
-15.23 M |
10.08 M |
28.78 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
27.71 M |
17.65 M |
22.23 M |
48.35 M |
64.42 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
35.00 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
29.05 M |
72.88 M |
5.27 M |
70.63 M |
132.19 M |
| Decrease in Investments |
132.10 M |
130.78 M |
57.10 M |
131.13 M |
128.60 M |
| Disposal of Fixed Assets |
0.00 |
385.95 M |
0.00 |
0.00 |
12.90 M |
| Other Uses - Investing |
0.00 |
-4.32 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
4.32 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-129.21 M |
-375.72 M |
65.93 M |
270.26 M |
294.63 M |
| Proceeds from Stock Options |
3.58 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
68.47 M |
156,000.00 |
1.05 M |
2.05 M |
1.98 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
5.99 M |
11.99 M |
13.06 M |
2.00 M |
| Long Term Borrowings |
824.10 M |
364.49 M |
223.20 M |
659.75 M |
519.10 M |
| Incline or Decline in Short Term Borrowings |
135.04 M |
-89.01 M |
-41.33 M |
-66.22 M |
88.31 M |
| Reduction in Long Term Debt |
773.40 M |
137.56 M |
241.45 M |
809.13 M |
504.52 M |
| Cash Dividends Paid Total |
7.77 M |
18.87 M |
17.55 M |
15.32 M |
12.50 M |
| Common Dividends (Cash) |
7.77 M |
18.87 M |
17.55 M |
15.32 M |
12.50 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
10.29 M |
8.36 M |
13.04 M |
0.00 |
0.00 |
| Other Uses - Financing |
10.29 M |
8.36 M |
13.04 M |
-12.78 M |
0.00 |
| Net Cash Flow - Financing |
-178.51 M |
-387.22 M |
49.32 M |
216.69 M |
241.28 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |