| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
41.91 M |
39.00 M |
28.95 M |
30.92 M |
29.94 M |
| Depreciation & Depletion |
24.39 M |
21.50 M |
14.04 M |
12.82 M |
14.06 M |
| Amortization of Intangible Assets |
17.52 M |
17.50 M |
14.91 M |
18.10 M |
15.88 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
14.02 M |
4.18 M |
4.20 M |
131,000.00 |
5.59 M |
| Funds from Operations |
55.10 M |
75.56 M |
64.23 M |
56.28 M |
49.93 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-10.46 M |
-1.88 M |
-2.60 M |
30.45 M |
23.02 M |
| Incline (Decline) in Receivables |
14.70 M |
7.83 M |
-156,000.00 |
3,000.00 |
1.65 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
-6.01 M |
-8.02 M |
13.10 M |
-5.60 M |
-1.79 M |
| Incline (Decline) in Income Taxes Payable |
-8.64 M |
-1.25 M |
-2.33 M |
3.51 M |
6.45 M |
| Incline (Decline) in Other Accruals |
-3.59 M |
11.84 M |
-2.26 M |
34.51 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-6.93 M |
-12.27 M |
-10.96 M |
-1.96 M |
16.71 M |
| Net Cash Flow/Operating Activities |
44.64 M |
73.69 M |
61.63 M |
86.73 M |
72.96 M |
| Additions to Other Assets |
7.94 M |
4.41 M |
7.46 M |
4.96 M |
2.59 M |
| Net Assets from Acquisitions |
19.06 M |
57.07 M |
146.06 M |
21.43 M |
109.99 M |
| Incline (Decline) in Inventories |
3.26 M |
254,000.00 |
2.40 M |
4.24 M |
3.94 M |
| Decrease in Investments |
2.36 M |
3.61 M |
536,000.00 |
8.49 M |
2.51 M |
| Disposal of Fixed Assets |
5.99 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
44.25 M |
75.04 M |
168.98 M |
28.66 M |
118.38 M |
| Proceeds from Stock Options |
170,000.00 |
6.24 M |
12.22 M |
2.80 M |
4.88 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-852,000.00 |
-57,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
86.02 M |
180.50 M |
286.15 M |
31.28 M |
273.15 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
70.70 M |
161.33 M |
174.37 M |
91.00 M |
221.98 M |
| Cash Dividends Paid Total |
19.79 M |
19.42 M |
12.39 M |
10.65 M |
0.00 |
| Common Dividends (Cash) |
19.79 M |
19.42 M |
12.39 M |
10.65 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
10,000.00 |
1.09 M |
2.08 M |
0.00 |
0.00 |
| Other Uses - Financing |
10,000.00 |
1.09 M |
2.08 M |
0.00 |
-2.91 M |
| Net Cash Flow - Financing |
-4.30 M |
7.07 M |
112.84 M |
-67.63 M |
53.14 M |
| Effect of Exchange rate on Cash |
-1.20 M |
-222,000.00 |
237,000.00 |
-54,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |