| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.62 B |
4.80 B |
4.91 B |
4.60 B |
4.89 B |
| Depreciation & Depletion |
4.36 B |
4.55 B |
4.65 B |
4.34 B |
4.59 B |
| Amortization of Intangible Assets |
256.00 M |
252.00 M |
258.00 M |
250.00 M |
299.00 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.31 B |
1.22 B |
1.06 B |
470.00 M |
437.00 M |
| Funds from Operations |
12.43 B |
12.55 B |
10.69 B |
13.32 B |
12.64 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.50 B |
74.00 M |
-72.00 M |
1.51 B |
484.00 M |
| Incline (Decline) in Receivables |
260.00 M |
316.00 M |
1.22 B |
-914.00 M |
-39.00 M |
| Incline (Decline) in Inventories |
-395.00 M |
700.00 M |
-1.12 B |
-500.00 M |
-101.00 M |
| Incline (Decline) in Accounts Payable |
29.00 M |
102.00 M |
7.00 M |
303.00 M |
283.00 M |
| Incline (Decline) in Income Taxes Payable |
-834.00 M |
-248.00 M |
-60.00 M |
797.00 M |
378.00 M |
| Incline (Decline) in Other Accruals |
-569.00 M |
0.00 |
0.00 |
296.00 M |
295.00 M |
| Incline (Decline) in Other Assets or Liabilties |
4.00 M |
-796.00 M |
-120.00 M |
1.52 B |
-332.00 M |
| Net Cash Flow/Operating Activities |
10.93 B |
12.62 B |
10.62 B |
14.82 B |
13.12 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
16.00 M |
76.00 M |
0.00 |
191.00 M |
53.00 M |
| Incline (Decline) in Inventories |
10.85 B |
13.19 B |
6.99 B |
8.48 B |
16.62 B |
| Decrease in Investments |
9.76 B |
8.01 B |
7.15 B |
8.43 B |
15.63 B |
| Disposal of Fixed Assets |
85.00 M |
32.00 M |
752.00 M |
0.00 |
0.00 |
| Other Uses - Investing |
-350.00 M |
-294.00 M |
33.00 M |
311.00 M |
151.00 M |
| Other Sources - Investing |
350.00 M |
294.00 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
5.86 B |
9.93 B |
4.91 B |
6.36 B |
5.03 B |
| Proceeds from Stock Options |
1.10 B |
3.05 B |
1.05 B |
1.20 B |
894.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.20 B |
2.79 B |
4.59 B |
10.64 B |
7.52 B |
| Long Term Borrowings |
0.00 |
125.00 M |
0.00 |
1.74 B |
0.00 |
| Incline or Decline in Short Term Borrowings |
-40.00 M |
-39.00 M |
-695.00 M |
126.00 M |
24.00 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
19.00 M |
31.00 M |
| Cash Dividends Paid Total |
3.10 B |
2.62 B |
2.32 B |
1.96 B |
1.02 B |
| Common Dividends (Cash) |
3.10 B |
2.62 B |
2.32 B |
1.96 B |
1.02 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
212.00 M |
278.00 M |
123.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
212.00 M |
278.00 M |
123.00 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-9.02 B |
-1.99 B |
-6.44 B |
-9.54 B |
-7.65 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |