| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
70.91 M |
80.20 M |
56.83 M |
50.89 M |
44.44 M |
| Depreciation & Depletion |
70.77 M |
80.06 M |
56.69 M |
50.89 M |
44.44 M |
| Amortization of Intangible Assets |
143,000.00 |
143,000.00 |
143,000.00 |
1.24 M |
— |
| Deferred Income Taxes and Investment Tax credity |
13.65 M |
15.53 M |
10.81 M |
11.34 M |
11.50 M |
| Deferred Income Taxes |
13.65 M |
15.53 M |
10.81 M |
11.34 M |
11.50 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.38 M |
70.86 M |
89.84 M |
-1.24 M |
-9.13 M |
| Funds from Operations |
245.64 M |
260.64 M |
259.30 M |
238.22 M |
208.69 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-24.75 M |
-2.53 M |
-17.90 M |
-91.45 M |
17.30 M |
| Incline (Decline) in Receivables |
-698,000.00 |
7.52 M |
-7.14 M |
7.30 M |
-10.96 M |
| Incline (Decline) in Inventories |
4.12 M |
-2.14 M |
336,000.00 |
-644,000.00 |
-2.57 M |
| Incline (Decline) in Accounts Payable |
-8.23 M |
5.04 M |
345,000.00 |
-5.36 M |
9.22 M |
| Incline (Decline) in Income Taxes Payable |
7.03 M |
-121,000.00 |
2.61 M |
-5.03 M |
18.42 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-26.97 M |
-12.84 M |
-14.05 M |
-87.72 M |
3.19 M |
| Net Cash Flow/Operating Activities |
220.89 M |
258.12 M |
241.40 M |
146.77 M |
225.99 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
12.66 M |
195.32 M |
| Incline (Decline) in Inventories |
2.73 M |
153.68 M |
275.22 M |
335.79 M |
2.41 M |
| Decrease in Investments |
46.40 M |
105.39 M |
80.98 M |
431.44 M |
400,000.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
182,000.00 |
31,000.00 |
86,000.00 |
| Other Uses - Investing |
60.34 M |
-64,000.00 |
2.69 M |
377,000.00 |
-98.95 M |
| Other Sources - Investing |
700,000.00 |
264,000.00 |
314,000.00 |
100.39 M |
— |
| Net Cash Flow - Investing |
123.71 M |
144.29 M |
307.12 M |
166.21 M |
233.52 M |
| Proceeds from Stock Options |
357,000.00 |
189,000.00 |
444,000.00 |
442,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
-10,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
127.41 M |
81.52 M |
460,000.00 |
511,000.00 |
396,000.00 |
| Long Term Borrowings |
51.30 M |
0.00 |
0.00 |
0.00 |
299.57 M |
| Incline or Decline in Short Term Borrowings |
150.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
3.50 M |
29.91 M |
635,000.00 |
7.50 M |
237.23 M |
| Cash Dividends Paid Total |
5.96 M |
5.29 M |
4.27 M |
3.20 M |
3.20 M |
| Common Dividends (Cash) |
5.96 M |
5.29 M |
4.27 M |
3.20 M |
3.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
170,000.00 |
185,000.00 |
0.00 |
2.77 M |
| Other Uses - Financing |
0.00 |
170,000.00 |
-183,000.00 |
0.00 |
145,000.00 |
| Net Cash Flow - Financing |
64.42 M |
-116.19 M |
-5.36 M |
-10.78 M |
59.34 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |