| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.87 M |
7.08 M |
— |
— |
— |
| Depreciation & Depletion |
6.87 M |
7.08 M |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
316,000.00 |
28,000.00 |
— |
— |
— |
| Funds from Operations |
17.86 M |
16.01 M |
— |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
3.47 M |
18.86 M |
— |
— |
— |
| Incline (Decline) in Receivables |
-650,000.00 |
7.06 M |
— |
— |
— |
| Incline (Decline) in Inventories |
-466,000.00 |
5.00 M |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
841,000.00 |
140,000.00 |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
1.14 M |
2.20 M |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-168,000.00 |
2.42 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.77 M |
2.06 M |
— |
— |
— |
| Net Cash Flow/Operating Activities |
21.33 M |
34.87 M |
— |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Inventories |
55.00 M |
0.00 |
— |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
— |
— |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Investing |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Investing |
0.00 |
0.00 |
— |
— |
— |
| Net Cash Flow - Investing |
58.98 M |
2.29 M |
— |
— |
— |
| Proceeds from Stock Options |
2.75 M |
1.60 M |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
— |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
35.64 M |
0.00 |
— |
— |
— |
| Long Term Borrowings |
0.00 |
0.00 |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
— |
— |
— |
| Reduction in Long Term Debt |
0.00 |
0.00 |
— |
— |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
— |
— |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Financing |
0.00 |
0.00 |
— |
— |
— |
| Net Cash Flow - Financing |
-32.90 M |
1.60 M |
— |
— |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |