| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
53.01 M |
42.21 M |
36.28 M |
37.04 M |
39.16 M |
| Depreciation & Depletion |
53.01 M |
42.21 M |
36.28 M |
37.04 M |
39.16 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.70 M |
3.45 M |
-7.51 M |
-23.18 M |
-17.89 M |
| Funds from Operations |
82.21 M |
76.81 M |
62.36 M |
53.66 M |
48.31 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
3.84 M |
-36.69 M |
1.15 M |
4.06 M |
613,395.16 |
| Incline (Decline) in Receivables |
19.42 M |
-22.85 M |
20.39 M |
-39.25 M |
15.02 M |
| Incline (Decline) in Inventories |
4.66 M |
-8.80 M |
-10.60 M |
-12.24 M |
2.13 M |
| Incline (Decline) in Accounts Payable |
-19.99 M |
-5.91 M |
-16.07 M |
43.79 M |
-21.55 M |
| Incline (Decline) in Income Taxes Payable |
-1.88 M |
-2.43 M |
2.68 M |
2.95 M |
914,507.42 |
| Incline (Decline) in Other Accruals |
1.63 M |
3.29 M |
4.75 M |
8.81 M |
4.10 M |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
86.05 M |
40.11 M |
63.50 M |
57.72 M |
48.93 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
6.97 M |
641,363.58 |
0.00 |
4.08 M |
| Incline (Decline) in Inventories |
3.62 M |
27.32 M |
48.69 M |
14.23 M |
117,366.44 |
| Decrease in Investments |
1.15 M |
6.07 M |
35.87 M |
31.80 M |
27.80 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
2.02 M |
0.00 |
| Other Uses - Investing |
885,734.80 |
3.49 M |
1.34 M |
-4.38 M |
-228,717.92 |
| Other Sources - Investing |
732,854.82 |
139,247.68 |
280,823.40 |
5.16 M |
919,074.68 |
| Net Cash Flow - Investing |
33.18 M |
48.12 M |
25.86 M |
-15.88 M |
-18.44 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
53,040.00 |
1.67 M |
53.06 M |
1.76 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.05 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
107.18 M |
154.92 M |
99.16 M |
51.89 M |
44.80 M |
| Incline or Decline in Short Term Borrowings |
-4.24 M |
10.83 M |
-28.79 M |
-1.49 M |
-17.18 M |
| Reduction in Long Term Debt |
160.31 M |
171.91 M |
111.17 M |
103.12 M |
162.13 M |
| Cash Dividends Paid Total |
4.12 M |
4.08 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
4.12 M |
4.08 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-65.54 M |
-10.19 M |
-39.12 M |
342,636.80 |
-132.75 M |
| Effect of Exchange rate on Cash |
-126,778.52 |
-224,474.12 |
-5,268.12 |
333,819.20 |
22,462.70 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |