| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
34.76 M |
31.17 M |
31.88 M |
49.62 M |
47.87 M |
| Depreciation & Depletion |
22.58 M |
20.45 M |
22.41 M |
40.02 M |
40.47 M |
| Amortization of Intangible Assets |
12.18 M |
10.72 M |
9.47 M |
9.60 M |
7.40 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.28 B |
61.43 M |
78.49 M |
4.59 M |
56.98 M |
| Funds from Operations |
248.12 M |
238.72 M |
269.45 M |
153.43 M |
147.82 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-44.22 M |
-6.34 M |
-33.46 M |
-397,000.00 |
-49.47 M |
| Incline (Decline) in Receivables |
51.07 M |
-18.71 M |
1.74 M |
-21.87 M |
3.82 M |
| Incline (Decline) in Inventories |
-35.85 M |
-9.62 M |
-10.50 M |
6.55 M |
-9.83 M |
| Incline (Decline) in Accounts Payable |
-3.37 M |
4.04 M |
-3.24 M |
2.00 M |
-23.71 M |
| Incline (Decline) in Income Taxes Payable |
-55.92 M |
15.15 M |
-22.76 M |
12.40 M |
-19.33 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-153,000.00 |
2.80 M |
1.30 M |
530,000.00 |
-412,000.00 |
| Net Cash Flow/Operating Activities |
203.90 M |
232.39 M |
235.99 M |
153.04 M |
98.36 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
47.96 M |
48.00 M |
2.72 M |
1.53 M |
264.52 M |
| Incline (Decline) in Inventories |
82.50 M |
571.42 M |
793.81 M |
1.27 B |
494.95 M |
| Decrease in Investments |
41.19 M |
933.59 M |
824.38 M |
1.26 B |
723.36 M |
| Disposal of Fixed Assets |
123,000.00 |
5.90 M |
1.42 M |
6.06 M |
6.42 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
121.02 M |
-295.97 M |
1.81 M |
31.93 M |
35.72 M |
| Proceeds from Stock Options |
22.17 M |
115.70 M |
100.38 M |
40.46 M |
21.57 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
155.00 M |
434.99 M |
295.00 M |
127.75 M |
127.67 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
59.82 M |
53.44 M |
29.44 M |
24.20 M |
18.48 M |
| Common Dividends (Cash) |
59.82 M |
53.44 M |
29.44 M |
24.20 M |
18.48 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
931,000.00 |
7.84 M |
9.80 M |
0.00 |
0.00 |
| Other Uses - Financing |
931,000.00 |
7.84 M |
9.80 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-191.72 M |
-364.89 M |
-214.25 M |
-111.50 M |
-124.58 M |
| Effect of Exchange rate on Cash |
1.07 M |
997,000.00 |
1.32 M |
-1.61 M |
1.18 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |