| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.03 M |
5.31 M |
3.74 M |
2.08 M |
1.31 M |
| Depreciation & Depletion |
7.03 M |
5.31 M |
3.74 M |
2.08 M |
1.31 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.46 M |
4.87 M |
2.58 M |
642,000.00 |
284,590.00 |
| Funds from Operations |
12.28 M |
9.04 M |
9.88 M |
5.33 M |
1.82 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.83 M |
-24.72 M |
-9.31 M |
-14.26 M |
7.05 M |
| Incline (Decline) in Receivables |
12.45 M |
-19.45 M |
-6.00 M |
-10.44 M |
-4.75 M |
| Incline (Decline) in Inventories |
10.66 M |
-24.33 M |
-4.99 M |
-8.24 M |
3.75 M |
| Incline (Decline) in Accounts Payable |
-25.35 M |
17.01 M |
3.96 M |
4.14 M |
12.80 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
4.64 M |
343,000.00 |
4.76 M |
1.69 M |
958,943.00 |
| Incline (Decline) in Other Assets or Liabilties |
4.43 M |
1.72 M |
-7.04 M |
-1.42 M |
-5.70 M |
| Net Cash Flow/Operating Activities |
19.11 M |
-15.67 M |
575,000.00 |
-8.93 M |
8.87 M |
| Additions to Other Assets |
0.00 |
2.50 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
9.74 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
30.00 M |
52.95 M |
174.10 M |
0.00 |
0.00 |
| Decrease in Investments |
46.55 M |
101.20 M |
109.30 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
8.01 M |
-35.40 M |
72.28 M |
5.53 M |
3.22 M |
| Proceeds from Stock Options |
1.01 M |
1.39 M |
1.05 M |
637,000.00 |
266,024.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
70.41 M |
10.25 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-1.34 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.01 M |
1.63 M |
180,000.00 |
43,000.00 |
0.00 |
| Other Uses - Financing |
2.01 M |
38,000.00 |
180,000.00 |
43,000.00 |
0.00 |
| Net Cash Flow - Financing |
3.02 M |
1.43 M |
1.23 M |
71.09 M |
9.17 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |