| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
104.45 M |
100.12 M |
83.97 M |
76.28 M |
64.54 M |
| Depreciation & Depletion |
104.45 M |
100.12 M |
83.97 M |
76.28 M |
64.54 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
3.98 M |
11.97 M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
3.98 M |
11.97 M |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
623.90 M |
209.15 M |
46.04 M |
123.18 M |
80.47 M |
| Funds from Operations |
442.59 M |
520.88 M |
477.51 M |
473.68 M |
358.77 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-24.06 M |
40.46 M |
-43.07 M |
42.24 M |
4.36 M |
| Incline (Decline) in Receivables |
36.53 M |
-26.15 M |
-41.23 M |
-4.65 M |
-1.02 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
-41.99 M |
67.76 M |
35.96 M |
39.85 M |
-16.22 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-18.60 M |
-1.15 M |
-37.81 M |
7.05 M |
21.60 M |
| Net Cash Flow/Operating Activities |
418.53 M |
561.34 M |
434.44 M |
515.92 M |
363.13 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
1.89 B |
31.72 M |
113.70 M |
0.00 |
| Incline (Decline) in Inventories |
82.71 M |
3.00 B |
3.72 B |
3.29 B |
2.06 B |
| Decrease in Investments |
2.30 B |
3.14 B |
1.97 B |
2.37 B |
1.59 B |
| Disposal of Fixed Assets |
1.16 B |
70.23 M |
109.39 M |
36.92 M |
279.58 M |
| Other Uses - Investing |
3.30 B |
2.95 B |
770.54 M |
349.20 M |
255.32 M |
| Other Sources - Investing |
0.00 |
5.53 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
27.94 M |
4.75 B |
2.53 B |
1.41 B |
465.43 M |
| Proceeds from Stock Options |
7.51 M |
5.34 M |
24.61 M |
19.16 M |
44.63 M |
| Other Proceeds from Sale/Issues of Stock |
11.22 M |
218.06 M |
522.46 M |
-4.53 M |
203.05 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
63.94 M |
30.95 M |
0.00 |
0.00 |
165.00 M |
| Long Term Borrowings |
13.50 B |
31.99 B |
10.01 B |
8.57 B |
7.82 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Reduction in Long Term Debt |
12.99 B |
27.54 B |
8.08 B |
7.31 B |
7.44 B |
| Cash Dividends Paid Total |
312.15 M |
467.80 M |
403.08 M |
373.32 M |
352.65 M |
| Common Dividends (Cash) |
269.83 M |
425.48 M |
360.76 M |
331.00 M |
310.74 M |
| Preferred Dividends (Cash) |
42.32 M |
42.32 M |
42.32 M |
42.32 M |
41.91 M |
| Other Sources - Financing |
171,000.00 |
18.99 M |
22.88 M |
23.42 M |
26.73 M |
| Other Uses - Financing |
-155.41 M |
5.66 M |
11.17 M |
12.56 M |
-2.24 M |
| Net Cash Flow - Financing |
1.44 M |
4.18 B |
2.09 B |
917.15 M |
110.63 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |