| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
44.14 M |
34.14 M |
33.52 M |
33.46 M |
37.06 M |
| Depreciation & Depletion |
44.14 M |
34.14 M |
33.52 M |
33.46 M |
37.06 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
73.82 M |
67.60 M |
62.45 M |
57.96 M |
59.06 M |
| Deferred Income Taxes |
73.82 M |
67.60 M |
62.45 M |
57.96 M |
59.06 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-2.95 M |
-12.88 M |
23.69 M |
43.30 M |
115.86 M |
| Funds from Operations |
108.31 M |
126.40 M |
124.10 M |
80.56 M |
52.61 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.95 M |
41.83 M |
-3.12 M |
-23.72 M |
6.15 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
-28.52 M |
-17.86 M |
-24.48 M |
-28.10 M |
-22.06 M |
| Incline (Decline) in Accounts Payable |
17.13 M |
43.34 M |
19.13 M |
8.92 M |
28.82 M |
| Incline (Decline) in Income Taxes Payable |
-15,000.00 |
20.39 M |
2.82 M |
2.04 M |
217,000.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.54 M |
-4.04 M |
-592,000.00 |
-6.59 M |
-820,000.00 |
| Net Cash Flow/Operating Activities |
95.36 M |
168.23 M |
120.98 M |
56.84 M |
58.76 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
77.53 M |
80.62 M |
45.93 M |
21.94 M |
13.43 M |
| Proceeds from Stock Options |
8.96 M |
0.00 |
0.00 |
2.73 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
9.64 M |
399.48 M |
0.00 |
-22.14 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
375,000.00 |
539,000.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
285.00 M |
0.00 |
275.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
25.00 M |
75.00 M |
744.80 M |
0.00 |
324.20 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
13.50 M |
22.18 M |
12.90 M |
0.00 |
0.00 |
| Other Uses - Financing |
13.50 M |
20.89 M |
12.90 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-2.91 M |
-45.00 M |
-47.42 M |
2.73 M |
-71.34 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |