| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.18 M |
10.13 M |
8.23 M |
7.11 M |
4.55 M |
| Depreciation & Depletion |
7.08 M |
6.20 M |
5.70 M |
5.10 M |
3.70 M |
| Amortization of Intangible Assets |
6.10 M |
3.93 M |
2.53 M |
2.01 M |
849,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.68 M |
2.91 M |
5.95 M |
501,000.00 |
3.12 M |
| Funds from Operations |
94.51 M |
81.72 M |
65.35 M |
61.02 M |
50.96 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.79 M |
12.49 M |
7.66 M |
3.32 M |
363,000.00 |
| Incline (Decline) in Receivables |
-1.81 M |
-3.11 M |
-2.46 M |
-554,000.00 |
-1.70 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-994,000.00 |
-2.58 M |
5.77 M |
669,000.00 |
1.46 M |
| Incline (Decline) in Income Taxes Payable |
-7.66 M |
9.67 M |
1.64 M |
2.64 M |
— |
| Incline (Decline) in Other Accruals |
7.40 M |
5.90 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-726,000.00 |
2.60 M |
2.71 M |
569,000.00 |
603,000.00 |
| Net Cash Flow/Operating Activities |
90.72 M |
94.21 M |
73.00 M |
64.34 M |
51.32 M |
| Additions to Other Assets |
3.82 M |
6.04 M |
3.52 M |
5.24 M |
5.37 M |
| Net Assets from Acquisitions |
42.82 M |
11.16 M |
7.35 M |
10.86 M |
8.61 M |
| Incline (Decline) in Inventories |
0.00 |
337.50 M |
181.51 M |
149.34 M |
43.95 M |
| Decrease in Investments |
64.05 M |
358.04 M |
194.61 M |
116.14 M |
0.00 |
| Disposal of Fixed Assets |
25,000.00 |
0.00 |
10,000.00 |
9.17 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
503,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-14.93 M |
6.98 M |
4.95 M |
49.06 M |
65.41 M |
| Proceeds from Stock Options |
2.01 M |
7.97 M |
1.40 M |
4.09 M |
1.90 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
108.49 M |
42.43 M |
11.61 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
153,000.00 |
599,000.00 |
1.32 M |
1.97 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.56 M |
4.73 M |
1.46 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.56 M |
4.73 M |
1.46 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-104.92 M |
-29.88 M |
-9.35 M |
2.77 M |
-72,000.00 |
| Effect of Exchange rate on Cash |
-4.17 M |
1.27 M |
606,000.00 |
-562,000.00 |
94,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |