| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
64.15 M |
62.01 M |
50.95 M |
43.77 M |
38.91 M |
| Depreciation & Depletion |
38.86 M |
40.20 M |
36.43 M |
33.44 M |
29.80 M |
| Amortization of Intangible Assets |
25.29 M |
21.81 M |
14.53 M |
10.33 M |
9.12 M |
| Deferred Income Taxes and Investment Tax credity |
7.98 M |
11.22 M |
16.86 M |
19.32 M |
13.33 M |
| Deferred Income Taxes |
7.98 M |
11.22 M |
16.86 M |
19.32 M |
13.33 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.20 M |
3.09 M |
1.16 M |
723,000.00 |
1.06 M |
| Funds from Operations |
177.50 M |
174.64 M |
161.03 M |
142.71 M |
120.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
29.09 M |
6.36 M |
13.22 M |
26.73 M |
-12.47 M |
| Incline (Decline) in Receivables |
21.21 M |
-2.91 M |
-28.85 M |
30.41 M |
-35.02 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
1.26 M |
-4.95 M |
-3.05 M |
-1.64 M |
5.16 M |
| Incline (Decline) in Income Taxes Payable |
-14.87 M |
-1.09 M |
17.86 M |
2.56 M |
4.19 M |
| Incline (Decline) in Other Accruals |
-2.43 M |
541,000.00 |
5.67 M |
3.45 M |
3.30 M |
| Incline (Decline) in Other Assets or Liabilties |
23.91 M |
14.77 M |
21.59 M |
-8.06 M |
9.89 M |
| Net Cash Flow/Operating Activities |
206.59 M |
181.00 M |
174.25 M |
169.44 M |
108.28 M |
| Additions to Other Assets |
24.68 M |
23.74 M |
20.74 M |
16.08 M |
7.85 M |
| Net Assets from Acquisitions |
3.03 M |
49.32 M |
39.31 M |
20.74 M |
119.50 M |
| Incline (Decline) in Inventories |
3.00 M |
1.98 M |
3.60 M |
4.52 M |
4.98 M |
| Decrease in Investments |
3.00 M |
2.00 M |
4.81 M |
5.04 M |
5.00 M |
| Disposal of Fixed Assets |
42,000.00 |
2.10 M |
25,000.00 |
4.26 M |
170,000.00 |
| Other Uses - Investing |
0.00 |
106,000.00 |
-109,000.00 |
-257,000.00 |
-137,000.00 |
| Other Sources - Investing |
0.00 |
109,000.00 |
257,000.00 |
137,000.00 |
188,000.00 |
| Net Cash Flow - Investing |
59.23 M |
102.15 M |
92.91 M |
77.19 M |
185.06 M |
| Proceeds from Stock Options |
2.72 M |
19.16 M |
28.58 M |
19.93 M |
14.26 M |
| Other Proceeds from Sale/Issues of Stock |
1.89 M |
1.23 M |
632,000.00 |
694,000.00 |
781,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
58.40 M |
101.00 M |
98.41 M |
41.82 M |
9.95 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-13.49 M |
-429,000.00 |
19.39 M |
5.12 M |
45.00 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
26.90 M |
24.68 M |
21.68 M |
18.38 M |
15.46 M |
| Common Dividends (Cash) |
26.90 M |
24.68 M |
21.68 M |
18.38 M |
15.46 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
349,000.00 |
3.81 M |
4.64 M |
4.74 M |
0.00 |
| Other Uses - Financing |
-487,000.00 |
3.81 M |
4.64 M |
4.74 M |
0.00 |
| Net Cash Flow - Financing |
-94.68 M |
-101.90 M |
-66.86 M |
-29.72 M |
34.64 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |