| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.19 M |
13.23 M |
12.27 M |
11.43 M |
11.40 M |
| Depreciation & Depletion |
11.70 M |
11.00 M |
9.60 M |
8.90 M |
8.70 M |
| Amortization of Intangible Assets |
1.49 M |
2.23 M |
2.67 M |
2.53 M |
2.70 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.64 M |
8.31 M |
4.33 M |
10.36 M |
9.60 M |
| Funds from Operations |
40.38 M |
53.56 M |
82.09 M |
76.45 M |
82.25 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.51 M |
-19.61 M |
-2.30 M |
38.90 M |
32.72 M |
| Incline (Decline) in Receivables |
-8.46 M |
-4.18 M |
-49,000.00 |
-7.32 M |
12.28 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
8.80 M |
-7.04 M |
-13.90 M |
13.19 M |
22.93 M |
| Incline (Decline) in Income Taxes Payable |
1.34 M |
-6.47 M |
11.24 M |
28.27 M |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-170,000.00 |
-1.92 M |
405,000.00 |
4.75 M |
-2.50 M |
| Net Cash Flow/Operating Activities |
41.90 M |
33.95 M |
79.78 M |
115.35 M |
114.97 M |
| Additions to Other Assets |
6.55 M |
9.36 M |
6.49 M |
4.10 M |
2.32 M |
| Net Assets from Acquisitions |
14.50 M |
17.67 M |
3.83 M |
1.93 M |
2.55 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-2.27 M |
-2.43 M |
-2.13 M |
-336,000.00 |
-381,000.00 |
| Other Sources - Investing |
2.27 M |
2.43 M |
2.13 M |
336,000.00 |
381,000.00 |
| Net Cash Flow - Investing |
26.39 M |
31.05 M |
17.13 M |
16.41 M |
9.40 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
419,000.00 |
| Other Proceeds from Sale/Issues of Stock |
10,000.00 |
11.91 M |
2.96 M |
2.87 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
98.99 M |
142.34 M |
61.33 M |
0.00 |
| Long Term Borrowings |
221.00 M |
478.00 M |
381.00 M |
210.00 M |
171.66 M |
| Incline or Decline in Short Term Borrowings |
-1.26 M |
542,000.00 |
0.00 |
0.00 |
1.30 M |
| Reduction in Long Term Debt |
224.21 M |
374.00 M |
304.00 M |
336.42 M |
180,000.00 |
| Cash Dividends Paid Total |
15.34 M |
21.34 M |
15.81 M |
11.49 M |
7.90 M |
| Common Dividends (Cash) |
15.34 M |
21.34 M |
15.81 M |
11.49 M |
7.90 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
3.88 M |
2.09 M |
0.00 |
12.13 M |
| Other Uses - Financing |
0.00 |
3.88 M |
2.09 M |
-681,000.00 |
-162.87 M |
| Net Cash Flow - Financing |
-19.80 M |
0.00 |
-76.10 M |
-197.05 M |
2.43 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |