| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
70.28 M |
71.86 M |
74.56 M |
53.38 M |
34.08 M |
| Depreciation & Depletion |
70.28 M |
71.86 M |
74.56 M |
53.38 M |
34.08 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.53 M |
1.88 M |
7.31 M |
5.08 M |
-98.96 M |
| Funds from Operations |
-14.18 M |
1.14 M |
30.70 M |
31.42 M |
45.85 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
12.61 M |
2.88 M |
975,000.00 |
17.57 M |
-30.24 M |
| Incline (Decline) in Receivables |
7.74 M |
6.93 M |
-11.81 M |
4.49 M |
-8.28 M |
| Incline (Decline) in Inventories |
-2.24 M |
-1.23 M |
1.06 M |
-4.84 M |
2.59 M |
| Incline (Decline) in Accounts Payable |
9.76 M |
4.58 M |
8.85 M |
13.35 M |
-14.10 M |
| Incline (Decline) in Income Taxes Payable |
-2.25 M |
-2.77 M |
-538,000.00 |
-474,000.00 |
0.00 |
| Incline (Decline) in Other Accruals |
632,000.00 |
1.28 M |
444,000.00 |
490,000.00 |
-898,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-1.04 M |
-5.90 M |
2.97 M |
4.55 M |
-9.56 M |
| Net Cash Flow/Operating Activities |
-1.58 M |
4.02 M |
31.68 M |
48.99 M |
15.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
59.40 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
440,000.00 |
0.00 |
| Disposal of Fixed Assets |
1.11 M |
142,000.00 |
7.77 M |
185,000.00 |
4.21 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-8.40 M |
84,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
8.40 M |
0.00 |
| Net Cash Flow - Investing |
73.59 M |
49.20 M |
54.74 M |
135.36 M |
31.21 M |
| Proceeds from Stock Options |
542,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
93.82 M |
32.39 M |
-1.20 M |
45.16 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
26.01 M |
71.04 M |
17.49 M |
150.00 M |
20.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
47.30 M |
50.00 M |
363,000.00 |
95.87 M |
535,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-4.65 M |
0.00 |
-7.87 M |
-4.88 M |
| Net Cash Flow - Financing |
73.08 M |
48.78 M |
15.93 M |
91.43 M |
14.58 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |