| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
963,095.00 |
1.21 M |
1.49 M |
1.50 M |
1.11 M |
| Depreciation & Depletion |
963,095.00 |
1.21 M |
1.49 M |
1.50 M |
1.11 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.49 M |
8.71 M |
-2.18 M |
3.09 M |
-6.66 M |
| Funds from Operations |
-5.41 M |
-97.77 M |
2.70 M |
8.51 M |
-2.05 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-17.22 M |
96.27 M |
-15.41 M |
20.63 M |
-5.24 M |
| Incline (Decline) in Receivables |
3.75 M |
3.13 M |
-4.23 M |
3.44 M |
-2.04 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Other Accruals |
-8.49 M |
3.66 M |
-2.84 M |
1.48 M |
7.38 M |
| Incline (Decline) in Other Assets or Liabilties |
-12.48 M |
89.48 M |
-8.34 M |
15.72 M |
-10.59 M |
| Net Cash Flow/Operating Activities |
-22.63 M |
-1.50 M |
-12.72 M |
29.15 M |
-7.29 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
19.69 M |
12.99 M |
2.37 M |
7.18 M |
11.22 M |
| Decrease in Investments |
5.16 M |
521,780.00 |
4.17 M |
10.96 M |
4.07 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Uses - Investing |
14.32 M |
2.38 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
657,272.00 |
625,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
29.15 M |
15.29 M |
-1.47 M |
-1.97 M |
10.77 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
73.10 M |
0.00 |
0.00 |
31.65 M |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
6.92 M |
10.88 M |
0.00 |
0.00 |
7.61 M |
| Long Term Borrowings |
8.68 M |
14.50 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-2.50 M |
2.50 M |
| Reduction in Long Term Debt |
0.00 |
14.50 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
4.03 M |
8.32 M |
3.46 M |
2.70 M |
604,228.00 |
| Common Dividends (Cash) |
4.03 M |
8.32 M |
3.46 M |
2.70 M |
604,228.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.42 M |
9.78 M |
5.45 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.19 M |
9.63 M |
5.31 M |
0.00 |
-468,814.00 |
| Net Cash Flow - Financing |
-1.08 M |
63.53 M |
1.85 M |
-5.20 M |
25.47 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |