| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
54.20 M |
51.80 M |
49.20 M |
42.20 M |
43.00 M |
| Depreciation & Depletion |
54.20 M |
51.80 M |
49.20 M |
42.20 M |
43.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.90 M |
10.80 M |
13.70 M |
39.50 M |
23.20 M |
| Funds from Operations |
91.80 M |
78.70 M |
57.00 M |
37.60 M |
106.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
66.10 M |
-5.10 M |
48.80 M |
-69.10 M |
35.80 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
42.80 M |
-18.80 M |
61.30 M |
-75.00 M |
-35.10 M |
| Incline (Decline) in Accounts Payable |
15.70 M |
-2.20 M |
900,000.00 |
-20.60 M |
45.20 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
5.50 M |
8.20 M |
-19.90 M |
2.50 M |
15.40 M |
| Incline (Decline) in Other Assets or Liabilties |
2.10 M |
7.70 M |
6.50 M |
24.00 M |
10.30 M |
| Net Cash Flow/Operating Activities |
157.90 M |
73.60 M |
105.80 M |
-31.50 M |
141.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.10 M |
11.70 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
-24.70 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
24.70 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
77.80 M |
49.40 M |
33.40 M |
142.80 M |
67.10 M |
| Proceeds from Stock Options |
6.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
103.70 M |
97.40 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-25.30 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
29.50 M |
0.00 |
78.40 M |
0.00 |
115.90 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
8.10 M |
6.50 M |
8.90 M |
10.00 M |
| Other Uses - Financing |
-1.40 M |
8.10 M |
6.50 M |
8.90 M |
5.90 M |
| Net Cash Flow - Financing |
-24.90 M |
-17.20 M |
-71.90 M |
112.60 M |
-12.60 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |