| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.50 M |
25.10 M |
23.20 M |
22.20 M |
— |
| Depreciation & Depletion |
20.50 M |
19.80 M |
18.80 M |
17.50 M |
— |
| Amortization of Intangible Assets |
5.00 M |
5.30 M |
4.40 M |
4.70 M |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.00 M |
19.80 M |
9.90 M |
8.60 M |
— |
| Funds from Operations |
88.70 M |
81.30 M |
67.70 M |
55.30 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-6.90 M |
-47.60 M |
28.30 M |
4.30 M |
— |
| Incline (Decline) in Receivables |
4.20 M |
-17.30 M |
14.10 M |
-12.70 M |
— |
| Incline (Decline) in Inventories |
17.00 M |
-32.00 M |
-11.50 M |
-12.50 M |
— |
| Incline (Decline) in Accounts Payable |
-32.00 M |
13.60 M |
6.40 M |
4.10 M |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
7.10 M |
7.50 M |
1.70 M |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
3.90 M |
-19.00 M |
11.80 M |
23.70 M |
— |
| Net Cash Flow/Operating Activities |
81.80 M |
33.70 M |
96.00 M |
59.60 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
2.10 M |
3.10 M |
3.10 M |
7.00 M |
— |
| Other Uses - Investing |
-700,000.00 |
-7.80 M |
400,000.00 |
100,000.00 |
— |
| Other Sources - Investing |
700,000.00 |
7.80 M |
— |
— |
— |
| Net Cash Flow - Investing |
24.60 M |
12.10 M |
20.00 M |
14.70 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
75.00 M |
0.00 |
0.00 |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
109.40 M |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Cash Dividends Paid Total |
1.90 M |
0.00 |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
1.90 M |
0.00 |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
0.00 |
900,000.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
-204.60 M |
-23.20 M |
-68.90 M |
-49.70 M |
— |
| Net Cash Flow - Financing |
-22.10 M |
-23.20 M |
-68.90 M |
-49.70 M |
— |
| Effect of Exchange rate on Cash |
-1.00 M |
800,000.00 |
500,000.00 |
-500,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |