| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.61 M |
18.48 M |
15.81 M |
13.02 M |
10.50 M |
| Depreciation & Depletion |
20.61 M |
18.48 M |
15.81 M |
13.02 M |
10.50 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
54.74 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
54.74 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.52 M |
629,000.00 |
34,000.00 |
2.72 M |
2.26 M |
| Funds from Operations |
81.85 M |
66.12 M |
56.46 M |
63.79 M |
39.14 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-8.31 M |
-2.41 M |
4.45 M |
-26.76 M |
12.31 M |
| Incline (Decline) in Receivables |
-1.55 M |
-10,000.00 |
1.26 M |
-1.66 M |
-597,000.00 |
| Incline (Decline) in Inventories |
-2.42 M |
-23.35 M |
-6.83 M |
-48.95 M |
-6.90 M |
| Incline (Decline) in Accounts Payable |
-17.61 M |
5.70 M |
-995,000.00 |
2.54 M |
11.38 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
8.02 M |
7.60 M |
10.49 M |
16.15 M |
263,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
5.25 M |
7.65 M |
521,000.00 |
5.15 M |
8.16 M |
| Net Cash Flow/Operating Activities |
73.54 M |
63.71 M |
60.91 M |
37.03 M |
51.45 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
197,000.00 |
295,000.00 |
0.00 |
0.00 |
907,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
34.91 M |
27.40 M |
31.14 M |
31.58 M |
29.03 M |
| Proceeds from Stock Options |
1.54 M |
1.87 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
7.40 M |
1.53 M |
1.13 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
90.54 M |
106.18 M |
80.36 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
95.92 M |
107.25 M |
103.36 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
625,000.00 |
822,000.00 |
3.95 M |
0.00 |
0.00 |
| Other Uses - Financing |
625,000.00 |
822,000.00 |
3.95 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
2.16 M |
2.69 M |
5.97 M |
470,000.00 |
-21.87 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |