| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
54.56 M |
48.82 M |
— |
— |
— |
| Depreciation & Depletion |
50.36 M |
45.52 M |
10.84 M |
— |
— |
| Amortization of Intangible Assets |
4.20 M |
3.30 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-18.83 M |
-26.63 M |
-3.05 M |
— |
— |
| Funds from Operations |
49.56 M |
48.33 M |
— |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
2.39 M |
-7.83 M |
— |
— |
— |
| Incline (Decline) in Receivables |
11.24 M |
-12.25 M |
-796,000.00 |
-3.34 M |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-10.95 M |
7.96 M |
36,000.00 |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
209,000.00 |
5.50 M |
553,000.00 |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.89 M |
-9.04 M |
35,000.00 |
— |
— |
| Net Cash Flow/Operating Activities |
51.96 M |
40.51 M |
17.82 M |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
168.88 M |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
10.74 M |
— |
— |
| Disposal of Fixed Assets |
29.54 M |
2.19 M |
301,000.00 |
— |
— |
| Other Uses - Investing |
-340,000.00 |
-237,000.00 |
— |
— |
— |
| Other Sources - Investing |
340,000.00 |
2.07 M |
— |
— |
— |
| Net Cash Flow - Investing |
45.38 M |
292.20 M |
59.17 M |
— |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
49.80 M |
132.02 M |
87.36 M |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
— |
— |
— |
| Long Term Borrowings |
265.98 M |
266.93 M |
43.25 M |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
65.80 M |
-3.23 M |
— |
— |
| Reduction in Long Term Debt |
271.46 M |
171.84 M |
59.66 M |
— |
— |
| Cash Dividends Paid Total |
50.83 M |
40.37 M |
— |
— |
— |
| Common Dividends (Cash) |
50.83 M |
40.37 M |
— |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
49,000.00 |
— |
— |
| Other Uses - Financing |
0.00 |
0.00 |
— |
— |
— |
| Net Cash Flow - Financing |
-6.51 M |
252.53 M |
41.70 M |
— |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |