| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
54.56 M |
48.82 M |
33.72 M |
27.14 M |
21.94 M |
| Depreciation & Depletion |
50.36 M |
45.52 M |
31.41 M |
25.27 M |
20.58 M |
| Amortization of Intangible Assets |
4.20 M |
3.30 M |
2.31 M |
1.87 M |
1.36 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-18.65 M |
-26.63 M |
-13.52 M |
-8.87 M |
-5.76 M |
| Funds from Operations |
49.56 M |
48.33 M |
36.10 M |
24.23 M |
24.07 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.39 M |
-7.83 M |
5.54 M |
-3.46 M |
361,000.00 |
| Incline (Decline) in Receivables |
11.24 M |
-12.25 M |
-796,000.00 |
-2.30 M |
-2.70 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-10.95 M |
7.96 M |
1.01 M |
2.60 M |
3.97 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
209,000.00 |
5.50 M |
2.18 M |
-1.68 M |
1.26 M |
| Incline (Decline) in Other Assets or Liabilties |
1.89 M |
-9.04 M |
3.14 M |
-2.08 M |
-2.16 M |
| Net Cash Flow/Operating Activities |
51.96 M |
40.51 M |
41.64 M |
20.77 M |
24.43 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
9.05 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
168.88 M |
0.00 |
76.51 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
2.88 M |
0.00 |
| Disposal of Fixed Assets |
29.54 M |
2.19 M |
740,000.00 |
11.10 M |
622,000.00 |
| Other Uses - Investing |
-340,000.00 |
-237,000.00 |
189,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
340,000.00 |
2.07 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
45.38 M |
292.20 M |
63.70 M |
105.40 M |
55.90 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
49.80 M |
132.02 M |
0.00 |
34.01 M |
15.02 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
265.98 M |
266.93 M |
14.89 M |
109.44 M |
81.51 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
65.80 M |
43.06 M |
6.90 M |
-853,000.00 |
| Reduction in Long Term Debt |
271.46 M |
171.84 M |
7.72 M |
39.52 M |
42.30 M |
| Cash Dividends Paid Total |
50.83 M |
40.37 M |
27.14 M |
23.04 M |
18.23 M |
| Common Dividends (Cash) |
50.83 M |
40.37 M |
27.14 M |
23.04 M |
18.23 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
792,000.00 |
328,000.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-933,000.00 |
-2.42 M |
-3.96 M |
| Net Cash Flow - Financing |
-6.51 M |
252.53 M |
22.15 M |
85.36 M |
31.18 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |